[PRG] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -94.57%
YoY- 48.79%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 94,616 62,404 38,141 21,233 27,060 26,619 59,045 8.17%
PBT 7,346 11,712 15,910 -2,498 -7,076 -2,431 5,431 5.16%
Tax -3,494 -3,059 -2,112 -1,613 -338 23 -2,064 9.16%
NP 3,852 8,653 13,798 -4,111 -7,414 -2,408 3,367 2.26%
-
NP to SH 1,363 3,871 6,792 -3,047 -5,950 -1,786 1,414 -0.61%
-
Tax Rate 47.56% 26.12% 13.27% - - - 38.00% -
Total Cost 90,764 53,751 24,343 25,344 34,474 29,027 55,678 8.48%
-
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 126,237 5.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 126,237 5.79%
NOSH 429,857 429,857 429,857 417,857 334,405 303,383 300,851 6.12%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.07% 13.87% 36.18% -19.36% -27.40% -9.05% 5.70% -
ROE 0.77% 2.43% 4.16% -1.91% -3.73% -1.30% 1.12% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 22.03 14.53 8.88 5.11 8.33 8.80 19.63 1.94%
EPS 0.32 0.90 1.58 -0.73 -1.83 -0.59 0.47 -6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.3707 0.3806 0.3845 0.4903 0.4542 0.4196 -0.29%
Adjusted Per Share Value based on latest NOSH - 417,857
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.44 12.82 7.84 4.36 5.56 5.47 12.13 8.17%
EPS 0.28 0.80 1.40 -0.63 -1.22 -0.37 0.29 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3638 0.3271 0.3358 0.3284 0.3273 0.2823 0.2593 5.80%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.215 0.135 0.185 0.15 0.72 0.84 1.02 -
P/RPS 0.98 0.93 2.08 2.94 8.65 9.55 5.20 -24.27%
P/EPS 67.74 14.98 11.70 -20.46 -39.32 -142.28 217.02 -17.63%
EY 1.48 6.68 8.55 -4.89 -2.54 -0.70 0.46 21.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.39 1.47 1.85 2.43 -22.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 -
Price 0.23 0.135 0.17 0.19 0.585 0.78 1.03 -
P/RPS 1.04 0.93 1.91 3.72 7.02 8.86 5.25 -23.64%
P/EPS 72.47 14.98 10.75 -25.92 -31.95 -132.12 219.15 -16.83%
EY 1.38 6.68 9.30 -3.86 -3.13 -0.76 0.46 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.45 0.49 1.19 1.72 2.45 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment