[DOMINAN] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 32.22%
YoY- -12.84%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 653,760 691,952 598,820 551,312 508,124 536,272 439,280 6.84%
PBT 18,448 34,708 27,040 22,524 24,216 26,028 19,784 -1.15%
Tax -4,668 -7,684 -6,512 -5,552 -5,472 -5,664 -4,948 -0.96%
NP 13,780 27,024 20,528 16,972 18,744 20,364 14,836 -1.22%
-
NP to SH 13,780 27,024 20,068 16,312 18,716 20,368 14,852 -1.24%
-
Tax Rate 25.30% 22.14% 24.08% 24.65% 22.60% 21.76% 25.01% -
Total Cost 639,980 664,928 578,292 534,340 489,380 515,908 424,444 7.08%
-
Net Worth 279,255 266,036 249,199 231,141 224,316 207,248 162,780 9.40%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 9,914 9,914 13,202 6,604 5,504 5,490 5,381 10.71%
Div Payout % 71.95% 36.69% 65.79% 40.49% 29.41% 26.95% 36.23% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 279,255 266,036 249,199 231,141 224,316 207,248 162,780 9.40%
NOSH 165,240 165,240 165,032 165,101 137,617 137,250 134,528 3.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.11% 3.91% 3.43% 3.08% 3.69% 3.80% 3.38% -
ROE 4.93% 10.16% 8.05% 7.06% 8.34% 9.83% 9.12% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 395.64 418.76 362.85 333.92 369.23 390.72 326.53 3.24%
EPS 8.32 16.36 12.16 9.88 13.60 14.84 11.04 -4.60%
DPS 6.00 6.00 8.00 4.00 4.00 4.00 4.00 6.98%
NAPS 1.69 1.61 1.51 1.40 1.63 1.51 1.21 5.72%
Adjusted Per Share Value based on latest NOSH - 165,101
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 395.64 418.76 362.39 333.64 307.51 324.54 265.84 6.84%
EPS 8.34 16.35 12.14 9.87 11.33 12.33 8.99 -1.24%
DPS 6.00 6.00 7.99 4.00 3.33 3.32 3.26 10.69%
NAPS 1.69 1.61 1.5081 1.3988 1.3575 1.2542 0.9851 9.40%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.23 1.27 1.28 1.12 1.74 1.18 0.90 -
P/RPS 0.31 0.30 0.35 0.34 0.47 0.30 0.28 1.71%
P/EPS 14.75 7.77 10.53 11.34 12.79 7.95 8.15 10.38%
EY 6.78 12.88 9.50 8.82 7.82 12.58 12.27 -9.40%
DY 4.88 4.72 6.25 3.57 2.30 3.39 4.44 1.58%
P/NAPS 0.73 0.79 0.85 0.80 1.07 0.78 0.74 -0.22%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 28/08/17 22/08/16 24/08/15 28/08/14 29/08/13 -
Price 1.26 1.31 1.27 1.12 1.60 1.26 0.82 -
P/RPS 0.32 0.31 0.35 0.34 0.43 0.32 0.25 4.19%
P/EPS 15.11 8.01 10.44 11.34 11.76 8.49 7.43 12.55%
EY 6.62 12.48 9.57 8.82 8.50 11.78 13.46 -11.14%
DY 4.76 4.58 6.30 3.57 2.50 3.17 4.88 -0.41%
P/NAPS 0.75 0.81 0.84 0.80 0.98 0.83 0.68 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment