[DOMINAN] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -12.53%
YoY- 23.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 300,664 653,760 691,952 598,820 551,312 508,124 536,272 -9.18%
PBT -6,388 18,448 34,708 27,040 22,524 24,216 26,028 -
Tax -1,564 -4,668 -7,684 -6,512 -5,552 -5,472 -5,664 -19.28%
NP -7,952 13,780 27,024 20,528 16,972 18,744 20,364 -
-
NP to SH -7,952 13,780 27,024 20,068 16,312 18,716 20,368 -
-
Tax Rate - 25.30% 22.14% 24.08% 24.65% 22.60% 21.76% -
Total Cost 308,616 639,980 664,928 578,292 534,340 489,380 515,908 -8.20%
-
Net Worth 299,084 279,255 266,036 249,199 231,141 224,316 207,248 6.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 9,914 9,914 13,202 6,604 5,504 5,490 -
Div Payout % - 71.95% 36.69% 65.79% 40.49% 29.41% 26.95% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 299,084 279,255 266,036 249,199 231,141 224,316 207,248 6.29%
NOSH 165,240 165,240 165,240 165,032 165,101 137,617 137,250 3.13%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2.64% 2.11% 3.91% 3.43% 3.08% 3.69% 3.80% -
ROE -2.66% 4.93% 10.16% 8.05% 7.06% 8.34% 9.83% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 181.96 395.64 418.76 362.85 333.92 369.23 390.72 -11.94%
EPS -4.80 8.32 16.36 12.16 9.88 13.60 14.84 -
DPS 0.00 6.00 6.00 8.00 4.00 4.00 4.00 -
NAPS 1.81 1.69 1.61 1.51 1.40 1.63 1.51 3.06%
Adjusted Per Share Value based on latest NOSH - 165,032
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 181.96 395.64 418.76 362.39 333.64 307.51 324.54 -9.18%
EPS -4.81 8.34 16.35 12.14 9.87 11.33 12.33 -
DPS 0.00 6.00 6.00 7.99 4.00 3.33 3.32 -
NAPS 1.81 1.69 1.61 1.5081 1.3988 1.3575 1.2542 6.29%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.71 1.23 1.27 1.28 1.12 1.74 1.18 -
P/RPS 0.39 0.31 0.30 0.35 0.34 0.47 0.30 4.46%
P/EPS -14.75 14.75 7.77 10.53 11.34 12.79 7.95 -
EY -6.78 6.78 12.88 9.50 8.82 7.82 12.58 -
DY 0.00 4.88 4.72 6.25 3.57 2.30 3.39 -
P/NAPS 0.39 0.73 0.79 0.85 0.80 1.07 0.78 -10.90%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 27/08/18 28/08/17 22/08/16 24/08/15 28/08/14 -
Price 0.755 1.26 1.31 1.27 1.12 1.60 1.26 -
P/RPS 0.41 0.32 0.31 0.35 0.34 0.43 0.32 4.21%
P/EPS -15.69 15.11 8.01 10.44 11.34 11.76 8.49 -
EY -6.37 6.62 12.48 9.57 8.82 8.50 11.78 -
DY 0.00 4.76 4.58 6.30 3.57 2.50 3.17 -
P/NAPS 0.42 0.75 0.81 0.84 0.80 0.98 0.83 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment