[CENBOND] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 0.21%
YoY- 10.87%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 183,128 173,528 167,859 198,630 186,693 145,838 154,205 2.90%
PBT 21,451 22,507 23,503 17,248 15,266 11,561 11,908 10.29%
Tax -5,752 -5,519 -5,597 -4,834 -4,029 -1,675 -2,572 14.34%
NP 15,699 16,988 17,906 12,414 11,237 9,886 9,336 9.03%
-
NP to SH 14,831 16,152 18,235 12,103 10,916 9,565 8,998 8.67%
-
Tax Rate 26.81% 24.52% 23.81% 28.03% 26.39% 14.49% 21.60% -
Total Cost 167,429 156,540 149,953 186,216 175,456 135,952 144,869 2.43%
-
Net Worth 141,439 132,030 117,637 103,122 94,692 85,651 82,133 9.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 4,796 - - - - 5,989 4,206 2.20%
Div Payout % 32.34% - - - - 62.62% 46.75% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 141,439 132,030 117,637 103,122 94,692 85,651 82,133 9.47%
NOSH 119,864 120,027 120,038 119,909 119,863 115,744 117,333 0.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.57% 9.79% 10.67% 6.25% 6.02% 6.78% 6.05% -
ROE 10.49% 12.23% 15.50% 11.74% 11.53% 11.17% 10.96% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 152.78 144.57 139.84 165.65 155.75 126.00 131.42 2.53%
EPS 12.37 13.46 15.19 10.09 9.11 8.26 7.67 8.28%
DPS 4.00 0.00 0.00 0.00 0.00 5.17 3.58 1.86%
NAPS 1.18 1.10 0.98 0.86 0.79 0.74 0.70 9.08%
Adjusted Per Share Value based on latest NOSH - 119,909
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 152.71 144.70 139.98 165.64 155.68 121.61 128.59 2.90%
EPS 12.37 13.47 15.21 10.09 9.10 7.98 7.50 8.68%
DPS 4.00 0.00 0.00 0.00 0.00 4.99 3.51 2.19%
NAPS 1.1795 1.101 0.981 0.8599 0.7896 0.7142 0.6849 9.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.75 0.67 0.73 0.51 0.47 0.62 0.60 -
P/RPS 0.49 0.46 0.52 0.31 0.30 0.49 0.46 1.05%
P/EPS 6.06 4.98 4.81 5.05 5.16 7.50 7.82 -4.15%
EY 16.50 20.08 20.81 19.79 19.38 13.33 12.78 4.34%
DY 5.33 0.00 0.00 0.00 0.00 8.35 5.97 -1.87%
P/NAPS 0.64 0.61 0.74 0.59 0.59 0.84 0.86 -4.80%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 28/08/06 -
Price 1.04 0.615 0.74 0.64 0.52 0.54 0.50 -
P/RPS 0.68 0.43 0.53 0.39 0.33 0.43 0.38 10.17%
P/EPS 8.41 4.57 4.87 6.34 5.71 6.53 6.52 4.32%
EY 11.90 21.88 20.53 15.77 17.51 15.30 15.34 -4.14%
DY 3.85 0.00 0.00 0.00 0.00 9.58 7.17 -9.83%
P/NAPS 0.88 0.56 0.76 0.74 0.66 0.73 0.71 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment