[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 25.64%
YoY- -13.21%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 94,798 73,076 66,276 63,098 57,976 0 -
PBT 6,588 5,464 4,578 6,496 7,660 0 -
Tax -1,438 -1,388 -1,022 -1,792 -6,062 0 -
NP 5,150 4,076 3,556 4,704 1,598 0 -
-
NP to SH 4,946 3,802 3,302 4,704 5,420 0 -
-
Tax Rate 21.83% 25.40% 22.32% 27.59% 79.14% - -
Total Cost 89,648 69,000 62,720 58,394 56,378 0 -
-
Net Worth 52,021 50,026 48,770 48,000 37,137 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - 3,201 3,198 - - - -
Div Payout % - 84.21% 96.85% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 52,021 50,026 48,770 48,000 37,137 0 -
NOSH 40,016 40,021 39,975 39,999 33,456 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.43% 5.58% 5.37% 7.46% 2.76% 0.00% -
ROE 9.51% 7.60% 6.77% 9.80% 14.59% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 236.90 182.59 165.79 157.75 173.29 0.00 -
EPS 12.36 9.50 8.26 11.76 16.20 0.00 -
DPS 0.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 1.30 1.25 1.22 1.20 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 71.33 54.99 49.87 47.48 43.62 0.00 -
EPS 3.72 2.86 2.48 3.54 4.08 0.00 -
DPS 0.00 2.41 2.41 0.00 0.00 0.00 -
NAPS 0.3914 0.3764 0.367 0.3612 0.2794 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 1.71 0.97 0.85 1.34 0.00 0.00 -
P/RPS 0.72 0.53 0.51 0.85 0.00 0.00 -
P/EPS 13.83 10.21 10.29 11.39 0.00 0.00 -
EY 7.23 9.79 9.72 8.78 0.00 0.00 -
DY 0.00 8.25 9.41 0.00 0.00 0.00 -
P/NAPS 1.32 0.78 0.70 1.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/07 23/11/06 25/11/05 29/11/04 27/11/03 - -
Price 1.60 0.92 0.78 1.36 1.61 0.00 -
P/RPS 0.68 0.50 0.47 0.86 0.93 0.00 -
P/EPS 12.94 9.68 9.44 11.56 9.94 0.00 -
EY 7.72 10.33 10.59 8.65 10.06 0.00 -
DY 0.00 8.70 10.26 0.00 0.00 0.00 -
P/NAPS 1.23 0.74 0.64 1.13 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment