[CHGP] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ--%
YoY- -134.92%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 162,460 143,481 0 174,494 223,714 194,373 156,080 0.76%
PBT 2,913 -1,085 0 -6,804 27,506 23,012 18,161 -29.40%
Tax -818 -482 0 498 -7,942 -5,848 -5,033 -29.23%
NP 2,094 -1,568 0 -6,305 19,564 17,164 13,128 -29.48%
-
NP to SH 1,602 -1,826 0 -5,952 17,045 17,061 13,128 -32.98%
-
Tax Rate 28.08% - - - 28.87% 25.41% 27.71% -
Total Cost 160,365 145,049 0 180,799 204,150 177,209 142,952 2.21%
-
Net Worth 45,593 42,898 91,376 99,507 102,272 87,012 71,925 -8.30%
Dividend
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 45,593 42,898 91,376 99,507 102,272 87,012 71,925 -8.30%
NOSH 138,160 138,383 138,449 138,204 142,044 127,960 123,074 2.22%
Ratio Analysis
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.29% -1.09% 0.00% -3.61% 8.75% 8.83% 8.41% -
ROE 3.52% -4.26% 0.00% -5.98% 16.67% 19.61% 18.25% -
Per Share
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 117.59 103.68 0.00 126.26 157.50 151.90 126.82 -1.42%
EPS 1.16 -1.32 0.00 -4.31 12.00 13.33 10.67 -34.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.66 0.72 0.72 0.68 0.5844 -10.30%
Adjusted Per Share Value based on latest NOSH - 138,336
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.57 21.70 0.00 26.39 33.84 29.40 23.61 0.76%
EPS 0.24 -0.28 0.00 -0.90 2.58 2.58 1.99 -33.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0649 0.1382 0.1505 0.1547 0.1316 0.1088 -8.30%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/10 31/12/09 31/12/08 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.22 0.26 0.12 0.18 1.00 1.02 1.00 -
P/RPS 0.19 0.25 0.00 0.14 0.63 0.67 0.79 -23.75%
P/EPS 18.97 -19.70 0.00 -4.18 8.33 7.65 9.37 14.36%
EY 5.27 -5.08 0.00 -23.93 12.00 13.07 10.67 -12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.18 0.25 1.39 1.50 1.71 -16.33%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/02/11 24/02/10 19/02/09 26/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.31 0.28 0.12 0.14 0.81 0.99 0.90 -
P/RPS 0.26 0.27 0.00 0.11 0.51 0.65 0.71 -17.40%
P/EPS 26.72 -21.21 0.00 -3.25 6.75 7.43 8.44 24.52%
EY 3.74 -4.71 0.00 -30.76 14.81 13.47 11.85 -19.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.18 0.19 1.13 1.46 1.54 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment