[CHGP] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 354.76%
YoY- -44.85%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 165,576 111,904 105,878 78,496 90,910 89,154 164,650 0.09%
PBT 5,644 12,430 1,556 922 1,912 1,056 1,452 25.37%
Tax -1,044 -1,374 -422 -500 -1,148 -52 364 -
NP 4,600 11,056 1,134 422 764 1,004 1,816 16.74%
-
NP to SH 4,642 11,006 1,222 428 776 930 1,436 21.58%
-
Tax Rate 18.50% 11.05% 27.12% 54.23% 60.04% 4.92% -25.07% -
Total Cost 160,976 100,848 104,744 78,074 90,146 88,150 162,834 -0.19%
-
Net Worth 115,873 102,317 83,025 82,925 72,057 71,117 52,469 14.10%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 115,873 102,317 83,025 82,925 72,057 71,117 52,469 14.10%
NOSH 297,110 276,532 276,750 267,500 277,142 273,529 138,076 13.61%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.78% 9.88% 1.07% 0.54% 0.84% 1.13% 1.10% -
ROE 4.01% 10.76% 1.47% 0.52% 1.08% 1.31% 2.74% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 55.73 40.47 38.26 29.34 32.80 32.59 119.25 -11.90%
EPS 1.56 3.98 0.44 0.16 0.28 0.34 1.04 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.30 0.31 0.26 0.26 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 284,444
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.05 16.93 16.02 11.87 13.75 13.49 24.91 0.09%
EPS 0.70 1.66 0.18 0.06 0.12 0.14 0.22 21.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1753 0.1548 0.1256 0.1254 0.109 0.1076 0.0794 14.10%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.43 0.50 0.105 0.095 0.145 0.155 0.20 -
P/RPS 0.77 1.24 0.27 0.32 0.44 0.48 0.17 28.61%
P/EPS 27.52 12.56 23.78 59.38 51.79 45.59 19.23 6.15%
EY 3.63 7.96 4.21 1.68 1.93 2.19 5.20 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.35 0.35 0.31 0.56 0.60 0.53 12.93%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 21/11/17 23/11/16 23/11/15 26/11/14 29/11/13 29/11/12 -
Price 0.39 0.53 0.10 0.13 0.125 0.16 0.19 -
P/RPS 0.70 1.31 0.26 0.44 0.38 0.49 0.16 27.87%
P/EPS 24.96 13.32 22.65 81.25 44.64 47.06 18.27 5.33%
EY 4.01 7.51 4.42 1.23 2.24 2.13 5.47 -5.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.43 0.33 0.42 0.48 0.62 0.50 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment