[CHGP] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -26.43%
YoY- -72.04%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 78,496 90,910 89,154 164,650 170,032 173,480 97,644 -3.57%
PBT 922 1,912 1,056 1,452 5,514 2,726 -4,446 -
Tax -500 -1,148 -52 364 4 -738 -636 -3.92%
NP 422 764 1,004 1,816 5,518 1,988 -5,082 -
-
NP to SH 428 776 930 1,436 5,136 1,098 -5,164 -
-
Tax Rate 54.23% 60.04% 4.92% -25.07% -0.07% 27.07% - -
Total Cost 78,074 90,146 88,150 162,834 164,514 171,492 102,726 -4.46%
-
Net Worth 82,925 72,057 71,117 52,469 48,322 43,919 41,422 12.25%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 82,925 72,057 71,117 52,469 48,322 43,919 41,422 12.25%
NOSH 267,500 277,142 273,529 138,076 138,064 137,249 138,074 11.64%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.54% 0.84% 1.13% 1.10% 3.25% 1.15% -5.20% -
ROE 0.52% 1.08% 1.31% 2.74% 10.63% 2.50% -12.47% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 29.34 32.80 32.59 119.25 123.15 126.40 70.72 -13.63%
EPS 0.16 0.28 0.34 1.04 3.72 0.80 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.26 0.38 0.35 0.32 0.30 0.54%
Adjusted Per Share Value based on latest NOSH - 135,294
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.87 13.75 13.49 24.91 25.72 26.24 14.77 -3.57%
EPS 0.06 0.12 0.14 0.22 0.78 0.17 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.109 0.1076 0.0794 0.0731 0.0664 0.0627 12.24%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.095 0.145 0.155 0.20 0.32 0.22 0.30 -
P/RPS 0.32 0.44 0.48 0.17 0.26 0.17 0.42 -4.42%
P/EPS 59.38 51.79 45.59 19.23 8.60 27.50 -8.02 -
EY 1.68 1.93 2.19 5.20 11.63 3.64 -12.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.56 0.60 0.53 0.91 0.69 1.00 -17.72%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 26/11/14 29/11/13 29/11/12 23/11/11 24/11/10 25/11/09 -
Price 0.13 0.125 0.16 0.19 0.33 0.22 0.23 -
P/RPS 0.44 0.38 0.49 0.16 0.27 0.17 0.33 4.90%
P/EPS 81.25 44.64 47.06 18.27 8.87 27.50 -6.15 -
EY 1.23 2.24 2.13 5.47 11.27 3.64 -16.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.62 0.50 0.94 0.69 0.77 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment