[PPG] YoY Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -9.1%
YoY- -21.2%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 87,982 69,012 67,358 77,884 79,602 75,972 70,242 3.82%
PBT 16,222 14,730 12,088 15,718 19,514 17,214 17,338 -1.10%
Tax -4,834 -3,530 -3,046 -5,042 -5,150 -4,680 -4,820 0.04%
NP 11,388 11,200 9,042 10,676 14,364 12,534 12,518 -1.56%
-
NP to SH 11,630 11,240 9,068 11,366 14,424 12,362 12,506 -1.20%
-
Tax Rate 29.80% 23.96% 25.20% 32.08% 26.39% 27.19% 27.80% -
Total Cost 76,594 57,812 58,316 67,208 65,238 63,438 57,724 4.82%
-
Net Worth 87,560 85,811 82,491 80,082 76,927 70,365 62,194 5.86%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 2,846 3,297 3,525 - - -
Div Payout % - - 31.39% 29.01% 24.44% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 87,560 85,811 82,491 80,082 76,927 70,365 62,194 5.86%
NOSH 98,726 99,469 79,964 80,042 80,133 79,961 79,961 3.57%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.94% 16.23% 13.42% 13.71% 18.04% 16.50% 17.82% -
ROE 13.28% 13.10% 10.99% 14.19% 18.75% 17.57% 20.11% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 89.12 69.38 84.23 97.30 99.34 95.01 87.84 0.24%
EPS 11.78 11.30 11.34 14.20 18.00 15.46 15.64 -4.60%
DPS 0.00 0.00 3.56 4.12 4.40 0.00 0.00 -
NAPS 0.8869 0.8627 1.0316 1.0005 0.96 0.88 0.7778 2.20%
Adjusted Per Share Value based on latest NOSH - 79,906
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 87.94 68.98 67.33 77.85 79.57 75.94 70.21 3.82%
EPS 11.63 11.24 9.06 11.36 14.42 12.36 12.50 -1.19%
DPS 0.00 0.00 2.85 3.30 3.52 0.00 0.00 -
NAPS 0.8752 0.8578 0.8246 0.8005 0.7689 0.7034 0.6217 5.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.415 0.60 0.38 0.55 0.69 0.71 -
P/RPS 0.46 0.60 0.71 0.39 0.55 0.73 0.81 -8.99%
P/EPS 3.48 3.67 5.29 2.68 3.06 4.46 4.54 -4.33%
EY 28.73 27.23 18.90 37.37 32.73 22.41 22.03 4.52%
DY 0.00 0.00 5.93 10.84 8.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.58 0.38 0.57 0.78 0.91 -10.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 27/05/10 26/05/09 20/05/08 17/05/07 13/06/06 -
Price 0.38 0.41 0.57 0.47 0.60 0.57 0.68 -
P/RPS 0.43 0.59 0.68 0.48 0.60 0.60 0.77 -9.24%
P/EPS 3.23 3.63 5.03 3.31 3.33 3.69 4.35 -4.83%
EY 31.00 27.56 19.89 30.21 30.00 27.12 23.00 5.09%
DY 0.00 0.00 6.25 8.77 7.33 0.00 0.00 -
P/NAPS 0.43 0.48 0.55 0.47 0.63 0.65 0.87 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment