[PPG] YoY TTM Result on 31-Mar-2009 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -16.43%
YoY- -36.98%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 62,543 51,456 50,453 62,280 64,248 62,750 64,996 -0.63%
PBT 5,838 7,608 5,983 7,703 11,167 9,641 11,031 -10.05%
Tax -2,139 -2,590 -1,592 -2,929 -3,093 -2,794 -2,901 -4.94%
NP 3,699 5,018 4,391 4,774 8,074 6,847 8,130 -12.28%
-
NP to SH 3,991 5,040 4,389 5,091 8,079 6,684 8,124 -11.16%
-
Tax Rate 36.64% 34.04% 26.61% 38.02% 27.70% 28.98% 26.30% -
Total Cost 58,844 46,438 46,062 57,506 56,174 55,903 56,866 0.57%
-
Net Worth 86,817 84,982 80,116 79,946 77,629 70,294 62,044 5.75%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 1,959 1,958 4,704 6,858 3,558 - - -
Div Payout % 49.09% 38.86% 107.18% 134.71% 44.05% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 86,817 84,982 80,116 79,946 77,629 70,294 62,044 5.75%
NOSH 97,888 98,507 80,116 79,906 80,863 79,880 79,768 3.46%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.91% 9.75% 8.70% 7.67% 12.57% 10.91% 12.51% -
ROE 4.60% 5.93% 5.48% 6.37% 10.41% 9.51% 13.09% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 63.89 52.24 62.97 77.94 79.45 78.56 81.48 -3.96%
EPS 4.08 5.12 5.48 6.37 9.99 8.37 10.18 -14.12%
DPS 2.00 2.00 5.90 8.56 4.44 0.00 0.00 -
NAPS 0.8869 0.8627 1.00 1.0005 0.96 0.88 0.7778 2.20%
Adjusted Per Share Value based on latest NOSH - 79,906
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 62.52 51.43 50.43 62.25 64.22 62.72 64.97 -0.63%
EPS 3.99 5.04 4.39 5.09 8.08 6.68 8.12 -11.15%
DPS 1.96 1.96 4.70 6.86 3.56 0.00 0.00 -
NAPS 0.8678 0.8495 0.8008 0.7991 0.776 0.7026 0.6202 5.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.415 0.60 0.38 0.55 0.69 0.71 -
P/RPS 0.64 0.79 0.95 0.49 0.69 0.88 0.87 -4.98%
P/EPS 10.06 8.11 10.95 5.96 5.51 8.25 6.97 6.30%
EY 9.94 12.33 9.13 16.77 18.17 12.13 14.34 -5.92%
DY 4.88 4.82 9.83 22.53 8.07 0.00 0.00 -
P/NAPS 0.46 0.48 0.60 0.38 0.57 0.78 0.91 -10.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 27/05/10 26/05/09 20/05/08 17/05/07 13/06/06 -
Price 0.38 0.41 0.57 0.47 0.60 0.57 0.68 -
P/RPS 0.59 0.78 0.91 0.60 0.76 0.73 0.83 -5.52%
P/EPS 9.32 8.01 10.40 7.38 6.01 6.81 6.68 5.70%
EY 10.73 12.48 9.61 13.56 16.65 14.68 14.98 -5.40%
DY 5.26 4.88 10.35 18.21 7.40 0.00 0.00 -
P/NAPS 0.43 0.48 0.57 0.47 0.63 0.65 0.87 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment