[PPG] YoY Annualized Quarter Result on 31-Mar-2016 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -23.88%
YoY- 14.79%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 90,630 96,320 111,836 92,490 85,932 94,148 90,996 -0.06%
PBT 19,378 13,864 23,856 16,948 15,050 18,894 18,822 0.48%
Tax -4,394 -3,260 -6,338 -4,920 -3,994 -5,956 -5,214 -2.81%
NP 14,984 10,604 17,518 12,028 11,056 12,938 13,608 1.61%
-
NP to SH 14,760 10,482 17,468 12,012 10,464 12,390 13,472 1.53%
-
Tax Rate 22.68% 23.51% 26.57% 29.03% 26.54% 31.52% 27.70% -
Total Cost 75,646 85,716 94,318 80,462 74,876 81,210 77,388 -0.37%
-
Net Worth 103,099 102,277 100,643 101,716 100,651 96,027 91,508 2.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 103,099 102,277 100,643 101,716 100,651 96,027 91,508 2.00%
NOSH 100,043 100,043 98,689 98,782 98,716 98,803 98,768 0.21%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 16.53% 11.01% 15.66% 13.00% 12.87% 13.74% 14.95% -
ROE 14.32% 10.25% 17.36% 11.81% 10.40% 12.90% 14.72% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 93.82 99.71 113.32 93.63 87.05 95.29 92.13 0.30%
EPS 15.28 10.86 17.70 12.16 10.60 12.54 13.64 1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0673 1.0588 1.0198 1.0297 1.0196 0.9719 0.9265 2.38%
Adjusted Per Share Value based on latest NOSH - 98,612
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 90.59 96.28 111.79 92.45 85.90 94.11 90.96 -0.06%
EPS 14.75 10.48 17.46 12.01 10.46 12.38 13.47 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0223 1.006 1.0167 1.0061 0.9599 0.9147 2.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.395 0.50 0.665 0.51 0.565 0.54 0.42 -
P/RPS 0.42 0.50 0.59 0.54 0.65 0.57 0.46 -1.50%
P/EPS 2.59 4.61 3.76 4.19 5.33 4.31 3.08 -2.84%
EY 38.68 21.70 26.62 23.84 18.76 23.22 32.48 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.65 0.50 0.55 0.56 0.45 -3.20%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 20/05/14 28/05/13 -
Price 0.35 0.455 0.69 0.51 0.525 0.53 0.43 -
P/RPS 0.37 0.46 0.61 0.54 0.60 0.56 0.47 -3.90%
P/EPS 2.29 4.19 3.90 4.19 4.95 4.23 3.15 -5.17%
EY 43.66 23.85 25.65 23.84 20.19 23.66 31.72 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.68 0.50 0.51 0.55 0.46 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment