[PPG] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 72.54%
YoY- -10.96%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 81,944 84,416 90,630 96,320 111,836 92,490 85,932 -0.78%
PBT 13,988 10,268 19,378 13,864 23,856 16,948 15,050 -1.21%
Tax -7,798 -3,418 -4,394 -3,260 -6,338 -4,920 -3,994 11.78%
NP 6,190 6,850 14,984 10,604 17,518 12,028 11,056 -9.20%
-
NP to SH 5,832 6,550 14,760 10,482 17,468 12,012 10,464 -9.27%
-
Tax Rate 55.75% 33.29% 22.68% 23.51% 26.57% 29.03% 26.54% -
Total Cost 75,754 77,566 75,646 85,716 94,318 80,462 74,876 0.19%
-
Net Worth 96,057 101,041 103,099 102,277 100,643 101,716 100,651 -0.77%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 96,057 101,041 103,099 102,277 100,643 101,716 100,651 -0.77%
NOSH 100,043 100,043 100,043 100,043 98,689 98,782 98,716 0.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.55% 8.11% 16.53% 11.01% 15.66% 13.00% 12.87% -
ROE 6.07% 6.48% 14.32% 10.25% 17.36% 11.81% 10.40% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 84.83 87.39 93.82 99.71 113.32 93.63 87.05 -0.42%
EPS 6.04 6.78 15.28 10.86 17.70 12.16 10.60 -8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 1.046 1.0673 1.0588 1.0198 1.0297 1.0196 -0.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 81.91 84.38 90.59 96.28 111.79 92.45 85.90 -0.78%
EPS 5.83 6.55 14.75 10.48 17.46 12.01 10.46 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 1.01 1.0305 1.0223 1.006 1.0167 1.0061 -0.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.36 0.265 0.395 0.50 0.665 0.51 0.565 -
P/RPS 0.42 0.30 0.42 0.50 0.59 0.54 0.65 -7.01%
P/EPS 5.96 3.91 2.59 4.61 3.76 4.19 5.33 1.87%
EY 16.77 25.59 38.68 21.70 26.62 23.84 18.76 -1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.37 0.47 0.65 0.50 0.55 -6.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 -
Price 0.00 0.275 0.35 0.455 0.69 0.51 0.525 -
P/RPS 0.00 0.31 0.37 0.46 0.61 0.54 0.60 -
P/EPS 0.00 4.06 2.29 4.19 3.90 4.19 4.95 -
EY 0.00 24.66 43.66 23.85 25.65 23.84 20.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.33 0.43 0.68 0.50 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment