[PPG] YoY TTM Result on 31-Mar-2021 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 32.81%
YoY- -22.95%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 56,053 65,464 65,400 66,384 72,725 66,607 60,262 -1.19%
PBT 24 -387 4,162 -337 7,897 5,885 6,387 -60.53%
Tax -2,942 -1,844 -1,501 -245 -2,757 -2,517 -2,365 3.70%
NP -2,918 -2,231 2,661 -582 5,140 3,368 4,022 -
-
NP to SH -3,011 -2,449 2,611 845 5,133 3,254 3,725 -
-
Tax Rate 12,258.33% - 36.06% - 34.91% 42.77% 37.03% -
Total Cost 58,971 67,695 62,739 66,966 67,585 63,239 56,240 0.79%
-
Net Worth 96,057 101,041 103,099 102,277 100,480 101,541 100,710 -0.78%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 96,057 101,041 103,099 102,277 100,480 101,541 100,710 -0.78%
NOSH 100,043 100,043 100,043 100,043 98,529 98,612 98,774 0.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -5.21% -3.41% 4.07% -0.88% 7.07% 5.06% 6.67% -
ROE -3.13% -2.42% 2.53% 0.83% 5.11% 3.20% 3.70% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 58.03 67.77 67.70 68.72 73.81 67.54 61.01 -0.83%
EPS -3.12 -2.54 2.70 0.87 5.21 3.30 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 1.046 1.0673 1.0588 1.0198 1.0297 1.0196 -0.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.03 65.44 65.37 66.36 72.69 66.58 60.24 -1.19%
EPS -3.01 -2.45 2.61 0.84 5.13 3.25 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 1.01 1.0305 1.0223 1.0044 1.015 1.0067 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.36 0.265 0.395 0.50 0.665 0.51 0.565 -
P/RPS 0.62 0.39 0.58 0.73 0.90 0.76 0.93 -6.52%
P/EPS -11.55 -10.45 14.61 57.16 12.76 15.46 14.98 -
EY -8.66 -9.57 6.84 1.75 7.83 6.47 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.37 0.47 0.65 0.50 0.55 -6.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 -
Price 0.00 0.275 0.35 0.455 0.69 0.51 0.525 -
P/RPS 0.00 0.41 0.52 0.66 0.93 0.76 0.86 -
P/EPS 0.00 -10.85 12.95 52.01 13.24 15.46 13.92 -
EY 0.00 -9.22 7.72 1.92 7.55 6.47 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.33 0.43 0.68 0.50 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment