[THHEAVY] YoY Annualized Quarter Result on 31-Oct-2007 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- -16.99%
YoY- 17.02%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 34,865 296,968 360,864 612,875 351,626 183,174 0 -
PBT 64,359 -39,405 -314,912 24,504 28,324 -20,299 0 -
Tax 0 -13,315 31,683 -3,437 -11,492 -6,799 0 -
NP 64,359 -52,720 -283,229 21,067 16,832 -27,098 0 -
-
NP to SH 64,359 -52,720 -279,833 20,667 17,661 -27,098 0 -
-
Tax Rate 0.00% - - 14.03% 40.57% - - -
Total Cost -29,494 349,688 644,093 591,808 334,794 210,272 0 -
-
Net Worth 161,683 98,940 144,723 295,616 239,232 109,192 0 -
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 161,683 98,940 144,723 295,616 239,232 109,192 0 -
NOSH 649,331 562,161 516,869 261,607 234,541 181,987 0 -
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 184.59% -17.75% -78.49% 3.44% 4.79% -14.79% 0.00% -
ROE 39.81% -53.28% -193.36% 6.99% 7.38% -24.82% 0.00% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 5.37 52.83 69.82 234.27 149.92 100.65 0.00 -
EPS 10.14 -9.38 -54.14 7.90 7.53 -14.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.249 0.176 0.28 1.13 1.02 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 262,500
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 1.57 13.37 16.25 27.59 15.83 8.25 0.00 -
EPS 2.90 -2.37 -12.60 0.93 0.80 -1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0445 0.0652 0.1331 0.1077 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 - -
Price 0.40 0.40 1.16 1.00 1.19 1.15 0.00 -
P/RPS 7.45 0.76 1.66 0.43 0.79 1.14 0.00 -
P/EPS 4.04 -4.27 -2.14 12.66 15.80 -7.72 0.00 -
EY 24.78 -23.45 -46.67 7.90 6.33 -12.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.27 4.14 0.88 1.17 1.92 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 09/12/10 29/12/09 31/12/08 28/12/07 08/01/07 13/01/06 - -
Price 0.44 0.38 0.31 1.03 1.10 1.06 0.00 -
P/RPS 8.19 0.72 0.44 0.44 0.73 1.05 0.00 -
P/EPS 4.44 -4.05 -0.57 13.04 14.61 -7.12 0.00 -
EY 22.53 -24.68 -174.65 7.67 6.85 -14.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.16 1.11 0.91 1.08 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment