[THHEAVY] QoQ Quarter Result on 31-Oct-2007 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- -63.94%
YoY- -48.94%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 81,324 80,099 110,257 184,514 197,117 148,541 82,703 -1.11%
PBT -217,587 2,022 5,970 3,897 5,112 7,408 8,088 -
Tax 1,365 -601 -772 -1,145 380 753 -3,425 -
NP -216,222 1,421 5,198 2,752 5,492 8,161 4,663 -
-
NP to SH -215,207 1,072 5,699 1,995 5,532 8,121 5,020 -
-
Tax Rate - 29.72% 12.93% 29.38% -7.43% -10.16% 42.35% -
Total Cost 297,546 78,678 105,059 181,762 191,625 140,380 78,040 144.25%
-
Net Worth 211,899 408,380 401,983 296,625 284,283 254,823 245,052 -9.24%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 211,899 408,380 401,983 296,625 284,283 254,823 245,052 -9.24%
NOSH 516,827 510,476 508,839 262,500 256,111 238,152 237,914 67.81%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -265.88% 1.77% 4.71% 1.49% 2.79% 5.49% 5.64% -
ROE -101.56% 0.26% 1.42% 0.67% 1.95% 3.19% 2.05% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 15.74 15.69 21.67 70.29 76.97 62.37 34.76 -41.06%
EPS -41.64 0.21 1.12 0.76 2.16 3.41 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.80 0.79 1.13 1.11 1.07 1.03 -45.91%
Adjusted Per Share Value based on latest NOSH - 262,500
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 3.66 3.61 4.96 8.31 8.87 6.69 3.72 -1.07%
EPS -9.69 0.05 0.26 0.09 0.25 0.37 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.1839 0.181 0.1336 0.128 0.1147 0.1103 -9.22%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.72 1.50 1.68 1.00 1.40 1.40 1.13 -
P/RPS 10.93 9.56 7.75 1.42 1.82 2.24 3.25 124.63%
P/EPS -4.13 714.29 150.00 131.58 64.81 41.06 53.55 -
EY -24.21 0.14 0.67 0.76 1.54 2.44 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.88 2.13 0.88 1.26 1.31 1.10 144.48%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 30/06/08 28/03/08 28/12/07 28/09/07 27/06/07 06/04/07 -
Price 1.55 1.52 1.40 1.03 1.01 1.45 1.26 -
P/RPS 9.85 9.69 6.46 1.47 1.31 2.32 3.62 95.02%
P/EPS -3.72 723.81 125.00 135.53 46.76 42.52 59.72 -
EY -26.86 0.14 0.80 0.74 2.14 2.35 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 1.90 1.77 0.91 0.91 1.36 1.22 112.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment