[HOVID] YoY Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 127.22%
YoY- -97.27%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 164,808 153,456 365,166 248,607 214,728 186,857 146,580 1.97%
PBT 22,256 -2,252 -97,678 -4,244 20,016 35,051 27,456 -3.43%
Tax -6,498 -3,458 5,080 -2,582 -1,619 -5,983 -4,855 4.97%
NP 15,758 -5,710 -92,598 -6,826 18,397 29,068 22,601 -5.82%
-
NP to SH 15,682 -5,644 -53,952 417 15,261 21,326 17,020 -1.35%
-
Tax Rate 29.20% - - - 8.09% 17.07% 17.68% -
Total Cost 149,050 159,166 457,764 255,433 196,331 157,789 123,979 3.11%
-
Net Worth 106,652 96,634 101,986 152,725 146,200 131,764 115,492 -1.31%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 8,602 - - - 8,393 26,657 - -
Div Payout % 54.85% - - - 55.00% 125.00% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 106,652 96,634 101,986 152,725 146,200 131,764 115,492 -1.31%
NOSH 761,262 762,702 760,524 745,000 763,050 761,642 151,964 30.77%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.56% -3.72% -25.36% -2.75% 8.57% 15.56% 15.42% -
ROE 14.70% -5.84% -52.90% 0.27% 10.44% 16.18% 14.74% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.65 20.12 48.02 33.37 28.14 24.53 96.46 -22.02%
EPS 2.06 -0.74 -7.08 0.05 2.00 2.80 11.20 -24.56%
DPS 1.13 0.00 0.00 0.00 1.10 3.50 0.00 -
NAPS 0.1401 0.1267 0.1341 0.205 0.1916 0.173 0.76 -24.54%
Adjusted Per Share Value based on latest NOSH - 760,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 19.95 18.58 44.20 30.09 25.99 22.62 17.74 1.97%
EPS 1.90 -0.68 -6.53 0.05 1.85 2.58 2.06 -1.33%
DPS 1.04 0.00 0.00 0.00 1.02 3.23 0.00 -
NAPS 0.1291 0.117 0.1235 0.1849 0.177 0.1595 0.1398 -1.31%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.22 0.22 0.20 0.25 0.23 0.08 0.32 -
P/RPS 1.02 1.09 0.42 0.75 0.82 0.33 0.33 20.67%
P/EPS 10.68 -29.73 -2.82 446.64 11.50 2.86 2.86 24.53%
EY 9.36 -3.36 -35.47 0.22 8.70 35.00 35.00 -19.71%
DY 5.14 0.00 0.00 0.00 4.78 43.75 0.00 -
P/NAPS 1.57 1.74 1.49 1.22 1.20 0.46 0.42 24.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 02/09/11 30/08/10 28/08/09 27/08/08 29/08/07 28/08/06 -
Price 0.20 0.21 0.17 0.25 0.25 0.08 0.32 -
P/RPS 0.92 1.04 0.35 0.75 0.89 0.33 0.33 18.61%
P/EPS 9.71 -28.38 -2.40 446.64 12.50 2.86 2.86 22.57%
EY 10.30 -3.52 -41.73 0.22 8.00 35.00 35.00 -18.42%
DY 5.65 0.00 0.00 0.00 4.40 43.75 0.00 -
P/NAPS 1.43 1.66 1.27 1.22 1.30 0.46 0.42 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment