[HOVID] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -86.66%
YoY- -97.26%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 358,643 331,707 299,728 248,606 233,137 205,985 218,456 39.20%
PBT 31,110 17,767 16,070 -4,243 -6,355 -3,834 4,928 241.95%
Tax -10,086 -4,080 -3,918 -2,582 4,658 -161 -686 501.13%
NP 21,024 13,687 12,152 -6,825 -1,697 -3,995 4,242 190.97%
-
NP to SH 17,961 13,773 12,657 417 3,125 879 6,399 99.10%
-
Tax Rate 32.42% 22.96% 24.38% - - - 13.92% -
Total Cost 337,619 318,020 287,576 255,431 234,834 209,980 214,214 35.46%
-
Net Worth 173,199 157,883 164,078 156,408 154,628 148,924 140,580 14.93%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 173,199 157,883 164,078 156,408 154,628 148,924 140,580 14.93%
NOSH 762,991 733,999 760,679 760,000 764,354 780,526 759,482 0.30%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.86% 4.13% 4.05% -2.75% -0.73% -1.94% 1.94% -
ROE 10.37% 8.72% 7.71% 0.27% 2.02% 0.59% 4.55% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 47.00 45.19 39.40 32.71 30.50 26.39 28.76 38.78%
EPS 2.35 1.88 1.66 0.05 0.41 0.11 0.84 98.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.2151 0.2157 0.2058 0.2023 0.1908 0.1851 14.58%
Adjusted Per Share Value based on latest NOSH - 760,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 43.41 40.15 36.28 30.09 28.22 24.94 26.44 39.21%
EPS 2.17 1.67 1.53 0.05 0.38 0.11 0.77 99.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.1911 0.1986 0.1893 0.1872 0.1803 0.1702 14.94%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.23 0.24 0.24 0.25 0.14 0.16 0.22 -
P/RPS 0.49 0.53 0.61 0.76 0.46 0.61 0.76 -25.38%
P/EPS 9.77 12.79 14.42 455.64 34.24 142.08 26.11 -48.10%
EY 10.23 7.82 6.93 0.22 2.92 0.70 3.83 92.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 1.11 1.21 0.69 0.84 1.19 -10.36%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 -
Price 0.20 0.24 0.24 0.25 0.22 0.14 0.18 -
P/RPS 0.43 0.53 0.61 0.76 0.72 0.53 0.63 -22.49%
P/EPS 8.50 12.79 14.42 455.64 53.81 124.32 21.36 -45.92%
EY 11.77 7.82 6.93 0.22 1.86 0.80 4.68 85.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.12 1.11 1.21 1.09 0.73 0.97 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment