[HOVID] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 7415.59%
YoY- 277.87%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 171,364 148,300 169,664 394,048 189,560 174,648 171,908 -0.05%
PBT 25,716 9,004 -16,608 47,816 -33,436 26,548 28,888 -1.91%
Tax -5,592 -5,760 -4,044 -6,900 -1,556 -5,412 -5,240 1.08%
NP 20,124 3,244 -20,652 40,916 -34,992 21,136 23,648 -2.65%
-
NP to SH 19,768 2,016 -21,644 31,340 -17,620 17,600 16,480 3.07%
-
Tax Rate 21.75% 63.97% - 14.43% - 20.39% 18.14% -
Total Cost 151,240 145,056 190,316 353,132 224,552 153,512 148,260 0.33%
-
Net Worth 111,309 95,039 96,864 164,078 140,580 135,793 119,022 -1.10%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 21,362 -
Div Payout % - - - - - - 129.63% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 111,309 95,039 96,864 164,078 140,580 135,793 119,022 -1.10%
NOSH 760,307 719,999 762,112 760,679 759,482 758,620 152,592 30.65%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 11.74% 2.19% -12.17% 10.38% -18.46% 12.10% 13.76% -
ROE 17.76% 2.12% -22.34% 19.10% -12.53% 12.96% 13.85% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 22.54 20.60 22.26 51.80 24.96 23.02 112.66 -23.50%
EPS 2.60 0.28 -2.84 4.12 -2.32 2.32 10.80 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 14.00 -
NAPS 0.1464 0.132 0.1271 0.2157 0.1851 0.179 0.78 -24.31%
Adjusted Per Share Value based on latest NOSH - 760,679
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 20.74 17.95 20.54 47.70 22.95 21.14 20.81 -0.05%
EPS 2.39 0.24 -2.62 3.79 -2.13 2.13 1.99 3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.59 -
NAPS 0.1347 0.115 0.1173 0.1986 0.1702 0.1644 0.1441 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.20 0.19 0.17 0.24 0.22 0.08 0.32 -
P/RPS 0.89 0.92 0.76 0.46 0.88 0.35 0.28 21.23%
P/EPS 7.69 67.86 -5.99 5.83 -9.48 3.45 2.96 17.23%
EY 13.00 1.47 -16.71 17.17 -10.55 29.00 33.75 -14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 43.75 -
P/NAPS 1.37 1.44 1.34 1.11 1.19 0.45 0.41 22.24%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 25/11/11 29/11/10 23/11/09 25/11/08 28/11/07 20/11/06 -
Price 0.26 0.23 0.14 0.24 0.18 0.38 0.34 -
P/RPS 1.15 1.12 0.63 0.46 0.72 1.65 0.30 25.07%
P/EPS 10.00 82.14 -4.93 5.83 -7.76 16.38 3.15 21.21%
EY 10.00 1.22 -20.29 17.17 -12.89 6.11 31.76 -17.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 41.18 -
P/NAPS 1.78 1.74 1.10 1.11 0.97 2.12 0.44 26.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment