[HOVID] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 1778.9%
YoY- 277.87%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 365,166 278,237 171,158 98,512 248,607 168,201 88,058 158.78%
PBT -97,678 26,037 10,744 11,954 -4,244 -9,316 -11,267 323.68%
Tax 5,080 -4,973 -2,501 -1,725 -2,582 2,531 -1,002 -
NP -92,598 21,064 8,243 10,229 -6,826 -6,785 -12,269 286.19%
-
NP to SH -53,952 16,395 7,468 7,835 417 -1,149 -5,888 339.66%
-
Tax Rate - 19.10% 23.28% 14.43% - - - -
Total Cost 457,764 257,173 162,915 88,283 255,433 174,986 100,327 175.86%
-
Net Worth 101,986 173,100 163,914 164,078 152,725 154,961 145,900 -21.28%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 101,986 173,100 163,914 164,078 152,725 154,961 145,900 -21.28%
NOSH 760,524 762,558 762,040 760,679 745,000 765,999 764,675 -0.36%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -25.36% 7.57% 4.82% 10.38% -2.75% -4.03% -13.93% -
ROE -52.90% 9.47% 4.56% 4.78% 0.27% -0.74% -4.04% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 48.02 36.49 22.46 12.95 33.37 21.96 11.52 159.68%
EPS -7.08 2.15 0.98 1.03 0.05 -0.15 -0.77 340.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.227 0.2151 0.2157 0.205 0.2023 0.1908 -21.00%
Adjusted Per Share Value based on latest NOSH - 760,679
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 44.20 33.68 20.72 11.93 30.09 20.36 10.66 158.76%
EPS -6.53 1.98 0.90 0.95 0.05 -0.14 -0.71 340.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.2095 0.1984 0.1986 0.1849 0.1876 0.1766 -21.26%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.20 0.23 0.24 0.24 0.25 0.14 0.16 -
P/RPS 0.42 0.63 1.07 1.85 0.75 0.64 1.39 -55.06%
P/EPS -2.82 10.70 24.49 23.30 446.64 -93.33 -20.78 -73.68%
EY -35.47 9.35 4.08 4.29 0.22 -1.07 -4.81 280.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.01 1.12 1.11 1.22 0.69 0.84 46.68%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 -
Price 0.17 0.20 0.24 0.24 0.25 0.22 0.14 -
P/RPS 0.35 0.55 1.07 1.85 0.75 1.00 1.22 -56.60%
P/EPS -2.40 9.30 24.49 23.30 446.64 -146.67 -18.18 -74.16%
EY -41.73 10.75 4.08 4.29 0.22 -0.68 -5.50 287.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.88 1.12 1.11 1.22 1.09 0.73 44.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment