[HOVID] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 2935.25%
YoY- 97.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 170,574 148,115 308,536 299,728 218,456 187,541 158,003 1.28%
PBT 26,434 4,232 -113,783 16,070 4,928 34,466 29,325 -1.71%
Tax -6,456 -4,375 5,793 -3,918 -686 -6,026 -5,264 3.45%
NP 19,978 -143 -107,990 12,152 4,242 28,440 24,061 -3.04%
-
NP to SH 20,120 -136 -67,198 12,657 6,399 21,606 18,003 1.86%
-
Tax Rate 24.42% 103.38% - 24.38% 13.92% 17.48% 17.95% -
Total Cost 150,596 148,258 416,526 287,576 214,214 159,101 133,942 1.97%
-
Net Worth 111,309 95,039 96,864 164,078 140,580 135,793 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,620 - - - - - - -
Div Payout % 42.84% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 111,309 95,039 96,864 164,078 140,580 135,793 0 -
NOSH 760,307 719,999 762,112 760,679 759,482 758,620 152,592 30.65%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 11.71% -0.10% -35.00% 4.05% 1.94% 15.16% 15.23% -
ROE 18.08% -0.14% -69.37% 7.71% 4.55% 15.91% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 22.43 20.57 40.48 39.40 28.76 24.72 103.55 -22.48%
EPS 2.65 -0.02 -8.82 1.66 0.84 2.85 11.80 -22.01%
DPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.132 0.1271 0.2157 0.1851 0.179 0.00 -
Adjusted Per Share Value based on latest NOSH - 760,679
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 20.65 17.93 37.35 36.28 26.44 22.70 19.13 1.28%
EPS 2.44 -0.02 -8.13 1.53 0.77 2.62 2.18 1.89%
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.115 0.1173 0.1986 0.1702 0.1644 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.20 0.19 0.17 0.24 0.22 0.08 0.32 -
P/RPS 0.89 0.92 0.42 0.61 0.76 0.32 0.31 19.19%
P/EPS 7.56 -1,005.88 -1.93 14.42 26.11 2.81 2.71 18.62%
EY 13.23 -0.10 -51.87 6.93 3.83 35.60 36.87 -15.68%
DY 5.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.34 1.11 1.19 0.45 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 25/11/11 29/11/10 23/11/09 25/11/08 28/11/07 20/11/06 -
Price 0.26 0.23 0.14 0.24 0.18 0.38 0.34 -
P/RPS 1.16 1.12 0.35 0.61 0.63 1.54 0.33 23.28%
P/EPS 9.83 -1,217.65 -1.59 14.42 21.36 13.34 2.88 22.68%
EY 10.18 -0.08 -62.98 6.93 4.68 7.49 34.70 -18.47%
DY 4.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.74 1.10 1.11 0.97 2.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment