[ARKA] YoY Annualized Quarter Result on 30-Nov-2009 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 25.03%
YoY- 9519.05%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 27,748 38,708 0 45,998 51,166 36,530 47,668 -7.88%
PBT 1,062 1,580 0 5,012 1,116 102 -1,038 -
Tax -474 -458 0 -1,140 -974 -358 -70 33.69%
NP 588 1,122 0 3,872 142 -256 -1,108 -
-
NP to SH 588 1,122 0 3,956 -42 -610 -1,418 -
-
Tax Rate 44.63% 28.99% - 22.75% 87.28% 350.98% - -
Total Cost 27,160 37,586 0 42,126 51,024 36,786 48,776 -8.50%
-
Net Worth 32,389 31,979 0 28,374 29,399 18,009 19,759 7.79%
Dividend
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 32,389 31,979 0 28,374 29,399 18,009 19,759 7.79%
NOSH 40,999 40,999 40,974 41,122 41,999 29,047 29,057 5.36%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 2.12% 2.90% 0.00% 8.42% 0.28% -0.70% -2.32% -
ROE 1.82% 3.51% 0.00% 13.94% -0.14% -3.39% -7.18% -
Per Share
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 67.68 94.41 0.00 111.86 121.82 125.76 164.05 -12.57%
EPS 1.44 2.74 0.00 9.62 -0.10 -2.10 -4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.00 0.69 0.70 0.62 0.68 2.30%
Adjusted Per Share Value based on latest NOSH - 41,006
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 42.53 59.32 0.00 70.50 78.42 55.98 73.05 -7.88%
EPS 0.90 1.72 0.00 6.06 -0.06 -0.93 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4901 0.00 0.4349 0.4506 0.276 0.3028 7.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 28/06/13 29/06/12 30/06/11 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.24 0.26 0.565 0.94 0.40 0.36 0.36 -
P/RPS 0.35 0.28 0.00 0.84 0.33 0.29 0.22 7.30%
P/EPS 16.73 9.50 0.00 9.77 -400.00 -17.14 -7.38 -
EY 5.98 10.53 0.00 10.23 -0.25 -5.83 -13.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 1.36 0.57 0.58 0.53 -8.27%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 29/08/13 30/08/12 - 27/01/10 21/01/09 16/01/08 24/01/07 -
Price 0.265 0.31 0.00 0.99 0.30 0.36 0.36 -
P/RPS 0.39 0.33 0.00 0.89 0.25 0.29 0.22 9.08%
P/EPS 18.48 11.33 0.00 10.29 -300.00 -17.14 -7.38 -
EY 5.41 8.83 0.00 9.72 -0.33 -5.83 -13.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.00 1.43 0.43 0.58 0.53 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment