[ARKA] YoY Annualized Quarter Result on 30-Nov-2005 [#2]

Announcement Date
24-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -78.57%
YoY- -192.83%
View:
Show?
Annualized Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 51,166 36,530 47,668 48,460 44,572 45,878 40,158 4.11%
PBT 1,116 102 -1,038 -3,206 -1,784 -2,792 -2,852 -
Tax -974 -358 -70 -36 640 556 158 -
NP 142 -256 -1,108 -3,242 -1,144 -2,236 -2,694 -
-
NP to SH -42 -610 -1,418 -3,350 -1,144 -2,236 -2,694 -49.98%
-
Tax Rate 87.28% 350.98% - - - - - -
Total Cost 51,024 36,786 48,776 51,702 45,716 48,114 42,852 2.94%
-
Net Worth 29,399 18,009 19,759 16,228 19,163 20,853 23,718 3.64%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 29,399 18,009 19,759 16,228 19,163 20,853 23,718 3.64%
NOSH 41,999 29,047 29,057 28,979 29,035 28,963 29,282 6.18%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 0.28% -0.70% -2.32% -6.69% -2.57% -4.87% -6.71% -
ROE -0.14% -3.39% -7.18% -20.64% -5.97% -10.72% -11.36% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 121.82 125.76 164.05 167.22 153.51 158.40 137.14 -1.95%
EPS -0.10 -2.10 -4.88 -11.56 -3.94 -7.72 -9.20 -52.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.68 0.56 0.66 0.72 0.81 -2.40%
Adjusted Per Share Value based on latest NOSH - 28,990
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 78.12 55.77 72.78 73.99 68.05 70.04 61.31 4.11%
EPS -0.06 -0.93 -2.16 -5.11 -1.75 -3.41 -4.11 -50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4489 0.275 0.3017 0.2478 0.2926 0.3184 0.3621 3.64%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.40 0.36 0.36 0.48 0.73 0.88 0.78 -
P/RPS 0.33 0.29 0.22 0.29 0.48 0.56 0.57 -8.69%
P/EPS -400.00 -17.14 -7.38 -4.15 -18.53 -11.40 -8.48 89.97%
EY -0.25 -5.83 -13.56 -24.08 -5.40 -8.77 -11.79 -47.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.53 0.86 1.11 1.22 0.96 -8.31%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 21/01/09 16/01/08 24/01/07 24/01/06 19/01/05 27/01/04 28/01/03 -
Price 0.30 0.36 0.36 0.34 0.60 0.80 0.83 -
P/RPS 0.25 0.29 0.22 0.20 0.39 0.51 0.61 -13.80%
P/EPS -300.00 -17.14 -7.38 -2.94 -15.23 -10.36 -9.02 79.23%
EY -0.33 -5.83 -13.56 -34.00 -6.57 -9.65 -11.08 -44.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.53 0.61 0.91 1.11 1.02 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment