[ARKA] YoY TTM Result on 30-Nov-2005 [#2]

Announcement Date
24-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -40.69%
YoY- -12.33%
View:
Show?
TTM Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 46,167 35,770 43,436 45,743 49,539 47,404 42,177 1.51%
PBT -474 -1,785 -1,775 -3,305 -3,717 -3,545 -1,773 -19.72%
Tax -761 -254 -114 -230 522 628 123 -
NP -1,235 -2,039 -1,889 -3,535 -3,195 -2,917 -1,650 -4.70%
-
NP to SH -1,428 -2,260 -2,045 -3,589 -3,195 -2,917 -1,650 -2.37%
-
Tax Rate - - - - - - - -
Total Cost 47,402 37,809 45,325 49,278 52,734 50,321 43,827 1.31%
-
Net Worth 28,731 17,714 19,671 16,234 19,117 20,800 23,138 3.67%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 28,731 17,714 19,671 16,234 19,117 20,800 23,138 3.67%
NOSH 41,044 28,571 28,928 28,990 28,965 28,888 28,566 6.22%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin -2.68% -5.70% -4.35% -7.73% -6.45% -6.15% -3.91% -
ROE -4.97% -12.76% -10.40% -22.11% -16.71% -14.02% -7.13% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 112.48 125.20 150.15 157.79 171.03 164.09 147.64 -4.42%
EPS -3.48 -7.91 -7.07 -12.38 -11.03 -10.10 -5.78 -8.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.68 0.56 0.66 0.72 0.81 -2.40%
Adjusted Per Share Value based on latest NOSH - 28,990
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 70.48 54.61 66.32 69.84 75.63 72.37 64.39 1.51%
EPS -2.18 -3.45 -3.12 -5.48 -4.88 -4.45 -2.52 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.2705 0.3003 0.2479 0.2919 0.3176 0.3533 3.67%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.40 0.36 0.36 0.48 0.73 0.88 0.78 -
P/RPS 0.36 0.29 0.24 0.30 0.43 0.54 0.53 -6.23%
P/EPS -11.50 -4.55 -5.09 -3.88 -6.62 -8.72 -13.50 -2.63%
EY -8.70 -21.97 -19.64 -25.79 -15.11 -11.47 -7.41 2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.53 0.86 1.11 1.22 0.96 -8.31%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 21/01/09 16/01/08 24/01/07 24/01/06 19/01/05 27/01/04 28/01/03 -
Price 0.30 0.36 0.36 0.34 0.60 0.80 0.83 -
P/RPS 0.27 0.29 0.24 0.22 0.35 0.49 0.56 -11.43%
P/EPS -8.62 -4.55 -5.09 -2.75 -5.44 -7.92 -14.37 -8.15%
EY -11.60 -21.97 -19.64 -36.41 -18.38 -12.62 -6.96 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.53 0.61 0.91 1.11 1.02 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment