[ARKA] YoY Cumulative Quarter Result on 30-Nov-2009 [#2]

Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 150.06%
YoY- 9519.05%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 13,874 19,354 0 22,999 25,583 18,265 23,834 -7.88%
PBT 531 790 0 2,506 558 51 -519 -
Tax -237 -229 0 -570 -487 -179 -35 33.69%
NP 294 561 0 1,936 71 -128 -554 -
-
NP to SH 294 561 0 1,978 -21 -305 -709 -
-
Tax Rate 44.63% 28.99% - 22.75% 87.28% 350.98% - -
Total Cost 13,580 18,793 0 21,063 25,512 18,393 24,388 -8.50%
-
Net Worth 32,389 31,979 0 28,374 29,399 18,009 19,759 7.79%
Dividend
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 32,389 31,979 0 28,374 29,399 18,009 19,759 7.79%
NOSH 40,999 40,999 40,974 41,122 41,999 29,047 29,057 5.36%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 2.12% 2.90% 0.00% 8.42% 0.28% -0.70% -2.32% -
ROE 0.91% 1.75% 0.00% 6.97% -0.07% -1.69% -3.59% -
Per Share
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 33.84 47.21 0.00 55.93 60.91 62.88 82.02 -12.57%
EPS 0.72 1.37 0.00 4.81 -0.05 -1.05 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.00 0.69 0.70 0.62 0.68 2.30%
Adjusted Per Share Value based on latest NOSH - 41,006
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 21.18 29.55 0.00 35.11 39.06 27.89 36.39 -7.88%
EPS 0.45 0.86 0.00 3.02 -0.03 -0.47 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.4882 0.00 0.4332 0.4489 0.275 0.3017 7.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 28/06/13 29/06/12 30/06/11 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.24 0.26 0.565 0.94 0.40 0.36 0.36 -
P/RPS 0.71 0.55 0.00 1.68 0.66 0.57 0.44 7.53%
P/EPS 33.47 19.00 0.00 19.54 -800.00 -34.29 -14.75 -
EY 2.99 5.26 0.00 5.12 -0.13 -2.92 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 1.36 0.57 0.58 0.53 -8.27%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 29/08/13 30/08/12 - 27/01/10 21/01/09 16/01/08 24/01/07 -
Price 0.265 0.31 0.00 0.99 0.30 0.36 0.36 -
P/RPS 0.78 0.66 0.00 1.77 0.49 0.57 0.44 9.08%
P/EPS 36.95 22.66 0.00 20.58 -600.00 -34.29 -14.75 -
EY 2.71 4.41 0.00 4.86 -0.17 -2.92 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.00 1.43 0.43 0.58 0.53 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment