[RESINTC] YoY Annualized Quarter Result on 30-Nov-2007 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 0.17%
YoY- -5.11%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 102,193 83,233 90,846 80,517 85,950 0 -
PBT 4,262 6,914 3,405 7,068 7,408 0 -
Tax -1,024 -1,018 -770 -816 -817 0 -
NP 3,238 5,896 2,634 6,252 6,590 0 -
-
NP to SH 3,248 5,924 2,670 6,238 6,574 0 -
-
Tax Rate 24.03% 14.72% 22.61% 11.54% 11.03% - -
Total Cost 98,954 77,337 88,212 74,265 79,360 0 -
-
Net Worth 83,480 74,765 70,576 67,153 55,536 0 -
Dividend
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - 26 - - - -
Div Payout % - - 0.98% - - - -
Equity
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 83,480 74,765 70,576 67,153 55,536 0 -
NOSH 136,853 98,079 98,186 98,092 84,146 0 -
Ratio Analysis
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 3.17% 7.08% 2.90% 7.76% 7.67% 0.00% -
ROE 3.89% 7.92% 3.78% 9.29% 11.84% 0.00% -
Per Share
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 74.67 84.86 92.52 82.08 102.14 0.00 -
EPS 2.37 6.04 2.72 6.36 7.81 0.00 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.61 0.7623 0.7188 0.6846 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,812
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 56.40 45.94 50.14 44.44 47.44 0.00 -
EPS 1.79 3.27 1.47 3.44 3.63 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4607 0.4126 0.3895 0.3706 0.3065 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/12/11 30/11/09 28/11/08 30/11/07 - - -
Price 0.37 0.49 0.30 0.78 0.00 0.00 -
P/RPS 0.50 0.58 0.32 0.95 0.00 0.00 -
P/EPS 15.59 8.11 11.03 12.26 0.00 0.00 -
EY 6.41 12.33 9.07 8.15 0.00 0.00 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.42 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 29/02/12 25/01/10 22/01/09 25/01/08 21/12/06 - -
Price 0.37 0.29 0.51 0.39 0.00 0.00 -
P/RPS 0.50 0.34 0.55 0.48 0.00 0.00 -
P/EPS 15.59 4.80 18.75 6.13 0.00 0.00 -
EY 6.41 20.83 5.33 16.31 0.00 0.00 -
DY 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 0.71 0.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment