[IHB] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 148,450 124,630 126,986 0 -
PBT 5,988 2,606 10,554 0 -
Tax -2,108 -730 -2,686 0 -
NP 3,880 1,876 7,868 0 -
-
NP to SH 3,816 1,826 8,120 0 -
-
Tax Rate 35.20% 28.01% 25.45% - -
Total Cost 144,570 122,754 119,118 0 -
-
Net Worth 73,656 70,877 64,365 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 73,656 70,877 64,365 0 -
NOSH 120,000 60,065 45,011 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.61% 1.51% 6.20% 0.00% -
ROE 5.18% 2.58% 12.62% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 124.96 207.49 282.12 0.00 -
EPS 3.18 3.04 18.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.18 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 34.88 29.29 29.84 0.00 -
EPS 0.90 0.43 1.91 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1666 0.1513 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 0.67 0.70 0.93 0.00 -
P/RPS 0.54 0.34 0.33 0.00 -
P/EPS 20.86 23.03 5.16 0.00 -
EY 4.79 4.34 19.40 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.59 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/10 26/08/09 27/08/08 - -
Price 0.64 0.67 0.92 0.00 -
P/RPS 0.51 0.32 0.33 0.00 -
P/EPS 19.92 22.04 5.10 0.00 -
EY 5.02 4.54 19.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.57 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment