[IHB] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -40.78%
YoY- 108.98%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 167,246 158,292 162,840 148,450 124,630 126,986 0 -
PBT -1,412 2,620 3,408 5,988 2,606 10,554 0 -
Tax -992 -1,204 -1,356 -2,108 -730 -2,686 0 -
NP -2,404 1,416 2,052 3,880 1,876 7,868 0 -
-
NP to SH -2,402 1,710 2,266 3,816 1,826 8,120 0 -
-
Tax Rate - 45.95% 39.79% 35.20% 28.01% 25.45% - -
Total Cost 169,650 156,876 160,788 144,570 122,754 119,118 0 -
-
Net Worth 87,673 85,499 80,756 73,656 70,877 64,365 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 87,673 85,499 80,756 73,656 70,877 64,365 0 -
NOSH 120,100 120,422 120,531 120,000 60,065 45,011 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.44% 0.89% 1.26% 2.61% 1.51% 6.20% 0.00% -
ROE -2.74% 2.00% 2.81% 5.18% 2.58% 12.62% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 139.26 131.45 135.10 124.96 207.49 282.12 0.00 -
EPS -2.00 1.42 1.88 3.18 3.04 18.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.67 0.62 1.18 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 39.30 37.20 38.27 34.88 29.29 29.84 0.00 -
EPS -0.56 0.40 0.53 0.90 0.43 1.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.2009 0.1898 0.1731 0.1666 0.1513 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.40 0.50 0.58 0.67 0.70 0.93 0.00 -
P/RPS 0.29 0.38 0.43 0.54 0.34 0.33 0.00 -
P/EPS -20.00 35.21 30.85 20.86 23.03 5.16 0.00 -
EY -5.00 2.84 3.24 4.79 4.34 19.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.87 1.08 0.59 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 27/08/08 - -
Price 0.405 0.47 0.52 0.64 0.67 0.92 0.00 -
P/RPS 0.29 0.36 0.38 0.51 0.32 0.33 0.00 -
P/EPS -20.25 33.10 27.66 19.92 22.04 5.10 0.00 -
EY -4.94 3.02 3.62 5.02 4.54 19.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.78 1.03 0.57 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment