[IHB] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1.73%
YoY- -9.12%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 187,718 180,850 172,369 161,622 148,270 137,773 0 -
PBT 4,521 10,172 9,742 9,480 8,722 15,167 0 -
Tax -2,674 -3,111 -2,970 -3,352 -1,902 -714 0 -
NP 1,847 7,061 6,772 6,128 6,820 14,453 0 -
-
NP to SH 1,830 7,146 6,922 6,106 6,719 14,504 0 -
-
Tax Rate 59.15% 30.58% 30.49% 35.36% 21.81% 4.71% - -
Total Cost 185,871 173,789 165,597 155,494 141,450 123,320 0 -
-
Net Worth 87,823 82,833 81,357 73,656 71,168 45,032 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 1,500 - 365 - -
Div Payout % - - - 24.57% - 2.52% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 87,823 82,833 81,357 73,656 71,168 45,032 0 -
NOSH 120,306 116,666 121,428 120,000 60,312 45,032 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.98% 3.90% 3.93% 3.79% 4.60% 10.49% 0.00% -
ROE 2.08% 8.63% 8.51% 8.29% 9.44% 32.21% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 156.03 155.01 141.95 136.05 245.84 305.94 0.00 -
EPS 1.52 6.13 5.70 5.14 11.14 32.21 0.00 -
DPS 0.00 0.00 0.00 1.26 0.00 0.81 0.00 -
NAPS 0.73 0.71 0.67 0.62 1.18 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 44.84 43.20 41.18 38.61 35.42 32.91 0.00 -
EPS 0.44 1.71 1.65 1.46 1.61 3.46 0.00 -
DPS 0.00 0.00 0.00 0.36 0.00 0.09 0.00 -
NAPS 0.2098 0.1979 0.1944 0.176 0.17 0.1076 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.40 0.50 0.58 0.67 0.70 0.93 0.00 -
P/RPS 0.26 0.32 0.41 0.49 0.28 0.30 0.00 -
P/EPS 26.30 8.16 10.17 13.04 6.28 2.89 0.00 -
EY 3.80 12.25 9.83 7.67 15.91 34.63 0.00 -
DY 0.00 0.00 0.00 1.89 0.00 0.87 0.00 -
P/NAPS 0.55 0.70 0.87 1.08 0.59 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 27/08/08 - -
Price 0.405 0.47 0.52 0.64 0.67 0.92 0.00 -
P/RPS 0.26 0.30 0.37 0.47 0.27 0.30 0.00 -
P/EPS 26.63 7.67 9.12 12.45 6.01 2.86 0.00 -
EY 3.76 13.03 10.96 8.03 16.63 35.01 0.00 -
DY 0.00 0.00 0.00 1.97 0.00 0.88 0.00 -
P/NAPS 0.55 0.66 0.78 1.03 0.57 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment