[IHB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -45.94%
YoY- -40.62%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 161,680 167,246 158,292 162,840 148,450 124,630 126,986 4.10%
PBT -7,634 -1,412 2,620 3,408 5,988 2,606 10,554 -
Tax -204 -992 -1,204 -1,356 -2,108 -730 -2,686 -34.91%
NP -7,838 -2,404 1,416 2,052 3,880 1,876 7,868 -
-
NP to SH -7,836 -2,402 1,710 2,266 3,816 1,826 8,120 -
-
Tax Rate - - 45.95% 39.79% 35.20% 28.01% 25.45% -
Total Cost 169,518 169,650 156,876 160,788 144,570 122,754 119,118 6.05%
-
Net Worth 85,069 87,673 85,499 80,756 73,656 70,877 64,365 4.75%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 85,069 87,673 85,499 80,756 73,656 70,877 64,365 4.75%
NOSH 119,816 120,100 120,422 120,531 120,000 60,065 45,011 17.71%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -4.85% -1.44% 0.89% 1.26% 2.61% 1.51% 6.20% -
ROE -9.21% -2.74% 2.00% 2.81% 5.18% 2.58% 12.62% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 134.94 139.26 131.45 135.10 124.96 207.49 282.12 -11.56%
EPS -6.54 -2.00 1.42 1.88 3.18 3.04 18.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.71 0.67 0.62 1.18 1.43 -11.00%
Adjusted Per Share Value based on latest NOSH - 121,428
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.62 39.95 37.81 38.90 35.46 29.77 30.34 4.10%
EPS -1.87 -0.57 0.41 0.54 0.91 0.44 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2032 0.2094 0.2043 0.1929 0.176 0.1693 0.1538 4.74%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.495 0.40 0.50 0.58 0.67 0.70 0.93 -
P/RPS 0.37 0.29 0.38 0.43 0.54 0.34 0.33 1.92%
P/EPS -7.57 -20.00 35.21 30.85 20.86 23.03 5.16 -
EY -13.21 -5.00 2.84 3.24 4.79 4.34 19.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.70 0.87 1.08 0.59 0.65 1.24%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 27/08/08 -
Price 0.47 0.405 0.47 0.52 0.64 0.67 0.92 -
P/RPS 0.35 0.29 0.36 0.38 0.51 0.32 0.33 0.98%
P/EPS -7.19 -20.25 33.10 27.66 19.92 22.04 5.10 -
EY -13.91 -4.94 3.02 3.62 5.02 4.54 19.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.55 0.66 0.78 1.03 0.57 0.64 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment