[IHB] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -2.97%
YoY- 13.36%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 179,065 187,718 180,850 172,369 161,622 148,270 137,773 4.46%
PBT -1,398 4,521 10,172 9,742 9,480 8,722 15,167 -
Tax -1,016 -2,674 -3,111 -2,970 -3,352 -1,902 -714 6.05%
NP -2,414 1,847 7,061 6,772 6,128 6,820 14,453 -
-
NP to SH -2,446 1,830 7,146 6,922 6,106 6,719 14,504 -
-
Tax Rate - 59.15% 30.58% 30.49% 35.36% 21.81% 4.71% -
Total Cost 181,479 185,871 173,789 165,597 155,494 141,450 123,320 6.64%
-
Net Worth 85,258 87,823 82,833 81,357 73,656 71,168 45,032 11.21%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 1,500 - 365 -
Div Payout % - - - - 24.57% - 2.52% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 85,258 87,823 82,833 81,357 73,656 71,168 45,032 11.21%
NOSH 120,082 120,306 116,666 121,428 120,000 60,312 45,032 17.74%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.35% 0.98% 3.90% 3.93% 3.79% 4.60% 10.49% -
ROE -2.87% 2.08% 8.63% 8.51% 8.29% 9.44% 32.21% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 149.12 156.03 155.01 141.95 136.05 245.84 305.94 -11.28%
EPS -2.04 1.52 6.13 5.70 5.14 11.14 32.21 -
DPS 0.00 0.00 0.00 0.00 1.26 0.00 0.81 -
NAPS 0.71 0.73 0.71 0.67 0.62 1.18 1.00 -5.54%
Adjusted Per Share Value based on latest NOSH - 121,428
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 42.78 44.84 43.20 41.18 38.61 35.42 32.91 4.46%
EPS -0.58 0.44 1.71 1.65 1.46 1.61 3.46 -
DPS 0.00 0.00 0.00 0.00 0.36 0.00 0.09 -
NAPS 0.2037 0.2098 0.1979 0.1944 0.176 0.17 0.1076 11.21%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.495 0.40 0.50 0.58 0.67 0.70 0.93 -
P/RPS 0.33 0.26 0.32 0.41 0.49 0.28 0.30 1.60%
P/EPS -24.30 26.30 8.16 10.17 13.04 6.28 2.89 -
EY -4.12 3.80 12.25 9.83 7.67 15.91 34.63 -
DY 0.00 0.00 0.00 0.00 1.89 0.00 0.87 -
P/NAPS 0.70 0.55 0.70 0.87 1.08 0.59 0.93 -4.62%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 27/08/08 -
Price 0.47 0.405 0.47 0.52 0.64 0.67 0.92 -
P/RPS 0.32 0.26 0.30 0.37 0.47 0.27 0.30 1.08%
P/EPS -23.07 26.63 7.67 9.12 12.45 6.01 2.86 -
EY -4.33 3.76 13.03 10.96 8.03 16.63 35.01 -
DY 0.00 0.00 0.00 0.00 1.97 0.00 0.88 -
P/NAPS 0.66 0.55 0.66 0.78 1.03 0.57 0.92 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment