[CITAGLB] YoY Annualized Quarter Result on 30-Nov-2013 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 520,688 411,528 239,588 0 82,860 95,280 73,260 36.25%
PBT 41,168 17,332 25,076 0 -340 5,000 2,852 52.36%
Tax -6,324 -288 -3,180 0 -12 -1,448 -840 37.49%
NP 34,844 17,044 21,896 0 -352 3,552 2,012 56.80%
-
NP to SH 34,008 17,760 21,896 0 -352 3,552 2,012 56.20%
-
Tax Rate 15.36% 1.66% 12.68% - - 28.96% 29.45% -
Total Cost 485,844 394,484 217,692 0 83,212 91,728 71,248 35.36%
-
Net Worth 305,112 263,788 195,196 0 69,422 64,853 64,383 27.81%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 305,112 263,788 195,196 0 69,422 64,853 64,383 27.81%
NOSH 342,822 261,176 212,170 99,016 97,777 99,775 100,600 21.33%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 6.69% 4.14% 9.14% 0.00% -0.42% 3.73% 2.75% -
ROE 11.15% 6.73% 11.22% 0.00% -0.51% 5.48% 3.13% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 151.88 157.57 112.92 0.00 84.74 95.49 72.82 12.29%
EPS 9.92 6.80 10.32 0.00 -0.36 3.56 2.00 28.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.01 0.92 0.00 0.71 0.65 0.64 5.33%
Adjusted Per Share Value based on latest NOSH - 99,333
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 122.38 96.72 56.31 0.00 19.47 22.39 17.22 36.25%
EPS 7.99 4.17 5.15 0.00 -0.08 0.83 0.47 56.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7171 0.62 0.4588 0.00 0.1632 0.1524 0.1513 27.81%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 30/07/10 -
Price 1.05 1.35 1.87 0.88 0.31 0.30 0.31 -
P/RPS 0.69 0.86 1.66 0.00 0.37 0.31 0.43 7.74%
P/EPS 10.58 19.85 18.12 0.00 -86.11 8.43 15.50 -5.84%
EY 9.45 5.04 5.52 0.00 -1.16 11.87 6.45 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 2.03 0.00 0.44 0.46 0.48 15.24%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 31/07/10 CAGR
Date 24/01/17 28/01/16 27/01/15 - 21/09/12 21/09/11 21/09/10 -
Price 1.07 1.06 1.51 0.00 0.26 0.31 0.34 -
P/RPS 0.70 0.67 1.34 0.00 0.31 0.32 0.47 6.48%
P/EPS 10.79 15.59 14.63 0.00 -72.22 8.71 17.00 -6.91%
EY 9.27 6.42 6.83 0.00 -1.38 11.48 5.88 7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.05 1.64 0.00 0.37 0.48 0.53 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment