[CITAGLB] YoY Annualized Quarter Result on 30-Nov-2014 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 86.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Revenue 552,644 520,688 411,528 239,588 0 82,860 95,280 31.95%
PBT 5,740 41,168 17,332 25,076 0 -340 5,000 2.20%
Tax -3,912 -6,324 -288 -3,180 0 -12 -1,448 16.97%
NP 1,828 34,844 17,044 21,896 0 -352 3,552 -9.94%
-
NP to SH 1,988 34,008 17,760 21,896 0 -352 3,552 -8.74%
-
Tax Rate 68.15% 15.36% 1.66% 12.68% - - 28.96% -
Total Cost 550,816 485,844 394,484 217,692 0 83,212 91,728 32.67%
-
Net Worth 331,430 305,112 263,788 195,196 0 69,422 64,853 29.34%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Net Worth 331,430 305,112 263,788 195,196 0 69,422 64,853 29.34%
NOSH 348,874 342,822 261,176 212,170 99,016 97,777 99,775 21.82%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
NP Margin 0.33% 6.69% 4.14% 9.14% 0.00% -0.42% 3.73% -
ROE 0.60% 11.15% 6.73% 11.22% 0.00% -0.51% 5.48% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
RPS 158.41 151.88 157.57 112.92 0.00 84.74 95.49 8.31%
EPS 0.56 9.92 6.80 10.32 0.00 -0.36 3.56 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.89 1.01 0.92 0.00 0.71 0.65 6.16%
Adjusted Per Share Value based on latest NOSH - 212,170
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
RPS 130.28 122.75 97.02 56.48 0.00 19.53 22.46 31.95%
EPS 0.47 8.02 4.19 5.16 0.00 -0.08 0.84 -8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7813 0.7193 0.6219 0.4602 0.00 0.1637 0.1529 29.34%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 -
Price 1.00 1.05 1.35 1.87 0.88 0.31 0.30 -
P/RPS 0.63 0.69 0.86 1.66 0.00 0.37 0.31 11.83%
P/EPS 175.49 10.58 19.85 18.12 0.00 -86.11 8.43 61.42%
EY 0.57 9.45 5.04 5.52 0.00 -1.16 11.87 -38.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.18 1.34 2.03 0.00 0.44 0.46 13.90%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Date 30/01/18 24/01/17 28/01/16 27/01/15 - 21/09/12 21/09/11 -
Price 0.92 1.07 1.06 1.51 0.00 0.26 0.31 -
P/RPS 0.58 0.70 0.67 1.34 0.00 0.31 0.32 9.83%
P/EPS 161.45 10.79 15.59 14.63 0.00 -72.22 8.71 58.49%
EY 0.62 9.27 6.42 6.83 0.00 -1.38 11.48 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.20 1.05 1.64 0.00 0.37 0.48 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment