[CITAGLB] QoQ Annualized Quarter Result on 30-Nov-2014 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 86.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Revenue 351,422 317,909 292,540 239,588 171,987 130,615 0 -
PBT 26,735 27,002 24,304 25,076 13,161 9,240 0 -
Tax -6,309 -7,125 -3,232 -3,180 -1,401 -1,155 0 -
NP 20,426 19,877 21,072 21,896 11,760 8,084 0 -
-
NP to SH 20,725 19,917 21,178 21,896 11,760 8,084 0 -
-
Tax Rate 23.60% 26.39% 13.30% 12.68% 10.65% 12.50% - -
Total Cost 330,996 298,032 271,468 217,692 160,227 122,531 0 -
-
Net Worth 241,234 227,421 219,727 195,196 92,284 87,823 0 -
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Net Worth 241,234 227,421 219,727 195,196 92,284 87,823 0 -
NOSH 246,157 239,391 233,752 212,170 124,708 120,306 103,805 99.29%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
NP Margin 5.81% 6.25% 7.20% 9.14% 6.84% 6.19% 0.00% -
ROE 8.59% 8.76% 9.64% 11.22% 12.74% 9.21% 0.00% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 142.76 132.80 125.15 112.92 137.91 108.57 0.00 -
EPS 7.12 8.32 9.06 10.32 9.43 6.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.95 0.94 0.92 0.74 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 212,170
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 82.60 74.72 68.76 56.31 40.42 30.70 0.00 -
EPS 4.87 4.68 4.98 5.15 2.76 1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.5345 0.5164 0.4588 0.2169 0.2064 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 -
Price 1.23 1.67 1.50 1.87 2.24 1.63 1.03 -
P/RPS 0.86 1.26 1.20 1.66 1.62 1.50 0.00 -
P/EPS 14.61 20.07 16.56 18.12 23.75 24.26 0.00 -
EY 6.85 4.98 6.04 5.52 4.21 4.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.76 1.60 2.03 3.03 2.23 0.00 -
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Date 22/10/15 28/07/15 23/04/15 27/01/15 28/10/14 25/09/14 - -
Price 1.43 1.43 1.52 1.51 2.57 2.12 0.00 -
P/RPS 1.00 1.08 1.21 1.34 1.86 1.95 0.00 -
P/EPS 16.98 17.19 16.78 14.63 27.25 31.55 0.00 -
EY 5.89 5.82 5.96 6.83 3.67 3.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.51 1.62 1.64 3.47 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment