[CITAGLB] QoQ TTM Result on 30-Nov-2014 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 55.58%
YoY- 2167.62%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Revenue 351,422 238,432 208,960 122,587 86,541 86,541 46,194 405.63%
PBT 26,767 20,252 21,887 16,004 10,324 10,324 20 31315.99%
Tax -6,753 -5,344 -3,310 -2,489 -1,637 -1,637 767 -
NP 20,014 14,908 18,577 13,515 8,687 8,687 787 1225.69%
-
NP to SH 20,308 14,938 18,630 13,515 8,687 8,687 787 1241.22%
-
Tax Rate 25.23% 26.39% 15.12% 15.55% 15.86% 15.86% -3,835.00% -
Total Cost 331,408 223,524 190,383 109,072 77,854 77,854 45,407 389.16%
-
Net Worth 260,524 0 239,208 195,196 140,058 134,323 0 -
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Net Worth 260,524 0 239,208 195,196 140,058 134,323 0 -
NOSH 265,841 251,387 254,477 212,170 189,268 184,004 109,491 103.09%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
NP Margin 5.70% 6.25% 8.89% 11.02% 10.04% 10.04% 1.70% -
ROE 7.80% 0.00% 7.79% 6.92% 6.20% 6.47% 0.00% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 132.19 94.85 82.11 57.78 45.72 47.03 42.19 148.96%
EPS 7.64 5.94 7.32 6.37 4.59 4.72 0.72 559.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.00 0.94 0.92 0.74 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 212,170
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 82.60 56.04 49.11 28.81 20.34 20.34 10.86 405.54%
EPS 4.77 3.51 4.38 3.18 2.04 2.04 0.18 1270.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6123 0.00 0.5622 0.4588 0.3292 0.3157 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 -
Price 1.23 1.67 1.50 1.87 2.24 1.63 1.03 -
P/RPS 0.93 1.76 1.83 3.24 4.90 3.47 2.44 -53.71%
P/EPS 16.10 28.10 20.49 29.36 48.80 34.53 143.30 -82.55%
EY 6.21 3.56 4.88 3.41 2.05 2.90 0.70 471.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 1.60 2.03 3.03 2.23 0.00 -
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 CAGR
Date 22/10/15 28/07/15 23/04/15 - - - - -
Price 1.43 1.43 1.52 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.51 1.85 0.00 0.00 0.00 0.00 -
P/EPS 18.72 24.07 20.76 0.00 0.00 0.00 0.00 -
EY 5.34 4.16 4.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment