[SLP] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -11.39%
YoY- -22.88%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 179,790 154,996 153,756 148,282 158,222 117,760 186,424 -0.60%
PBT 12,904 12,574 14,246 9,384 12,196 10,550 8,920 6.34%
Tax -2,820 -2,718 -3,040 -1,296 -1,708 -1,480 -680 26.73%
NP 10,084 9,856 11,206 8,088 10,488 9,070 8,240 3.42%
-
NP to SH 10,084 9,856 11,206 8,088 10,488 9,070 8,240 3.42%
-
Tax Rate 21.85% 21.62% 21.34% 13.81% 14.00% 14.03% 7.62% -
Total Cost 169,706 145,140 142,550 140,194 147,734 108,690 178,184 -0.80%
-
Net Worth 91,695 85,435 80,959 77,181 74,207 72,051 64,195 6.11%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 4,943 4,952 - - 4,947 4,238 - -
Div Payout % 49.02% 50.25% - - 47.17% 46.73% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 91,695 85,435 80,959 77,181 74,207 72,051 64,195 6.11%
NOSH 247,156 247,638 246,828 246,585 247,358 105,957 95,813 17.10%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.61% 6.36% 7.29% 5.45% 6.63% 7.70% 4.42% -
ROE 11.00% 11.54% 13.84% 10.48% 14.13% 12.59% 12.84% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 72.74 62.59 62.29 60.13 63.96 111.14 194.57 -15.11%
EPS 4.08 3.98 4.54 3.28 4.24 8.56 8.60 -11.68%
DPS 2.00 2.00 0.00 0.00 2.00 4.00 0.00 -
NAPS 0.371 0.345 0.328 0.313 0.30 0.68 0.67 -9.37%
Adjusted Per Share Value based on latest NOSH - 248,028
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 56.72 48.90 48.51 46.78 49.92 37.15 58.82 -0.60%
EPS 3.18 3.11 3.54 2.55 3.31 2.86 2.60 3.41%
DPS 1.56 1.56 0.00 0.00 1.56 1.34 0.00 -
NAPS 0.2893 0.2695 0.2554 0.2435 0.2341 0.2273 0.2025 6.12%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.49 0.375 0.38 0.37 0.65 0.55 0.44 -
P/RPS 0.67 0.60 0.61 0.62 1.02 0.49 0.23 19.49%
P/EPS 12.01 9.42 8.37 11.28 15.33 6.43 5.12 15.26%
EY 8.33 10.61 11.95 8.86 6.52 15.56 19.55 -13.24%
DY 4.08 5.33 0.00 0.00 3.08 7.27 0.00 -
P/NAPS 1.32 1.09 1.16 1.18 2.17 0.81 0.66 12.24%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 07/08/14 19/08/13 17/08/12 24/08/11 25/08/10 17/08/09 19/08/08 -
Price 0.55 0.395 0.39 0.34 0.60 0.56 0.47 -
P/RPS 0.76 0.63 0.63 0.57 0.94 0.50 0.24 21.17%
P/EPS 13.48 9.92 8.59 10.37 14.15 6.54 5.47 16.21%
EY 7.42 10.08 11.64 9.65 7.07 15.29 18.30 -13.96%
DY 3.64 5.06 0.00 0.00 3.33 7.14 0.00 -
P/NAPS 1.48 1.14 1.19 1.09 2.00 0.82 0.70 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment