[SLP] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.84%
YoY- -42.22%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 141,392 171,872 187,614 180,085 170,400 168,806 178,740 -3.82%
PBT 22,538 27,037 28,742 23,290 27,308 35,098 14,028 8.21%
Tax -5,900 -3,910 -4,760 -4,042 -4,164 -8,089 -3,126 11.15%
NP 16,638 23,126 23,982 19,248 23,144 27,009 10,901 7.29%
-
NP to SH 16,638 23,126 23,982 13,373 23,144 27,009 10,901 7.29%
-
Tax Rate 26.18% 14.46% 16.56% 17.36% 15.25% 23.05% 22.28% -
Total Cost 124,753 148,745 163,632 160,837 147,256 141,797 167,838 -4.81%
-
Net Worth 185,421 187,006 178,765 140,353 123,632 110,560 92,381 12.30%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 16,904 16,904 12,678 10,377 9,890 9,893 3,293 31.30%
Div Payout % 101.60% 73.10% 52.86% 77.60% 42.74% 36.63% 30.21% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 185,421 187,006 178,765 140,353 123,632 110,560 92,381 12.30%
NOSH 316,959 316,959 316,959 316,959 247,264 247,338 247,009 4.23%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.77% 13.46% 12.78% 10.69% 13.58% 16.00% 6.10% -
ROE 8.97% 12.37% 13.42% 9.53% 18.72% 24.43% 11.80% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 44.61 54.23 59.19 69.41 68.91 68.25 72.36 -7.73%
EPS 5.25 7.29 7.56 7.41 9.36 10.92 4.41 2.94%
DPS 5.33 5.33 4.00 4.00 4.00 4.00 1.33 26.00%
NAPS 0.585 0.59 0.564 0.541 0.50 0.447 0.374 7.73%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 44.61 54.23 59.20 56.82 53.76 53.26 56.40 -3.82%
EPS 5.25 7.30 7.57 4.22 7.30 8.52 3.44 7.29%
DPS 5.33 5.33 4.00 3.27 3.12 3.12 1.04 31.27%
NAPS 0.585 0.59 0.564 0.4428 0.3901 0.3488 0.2915 12.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 1.37 1.12 1.90 2.34 1.67 0.64 -
P/RPS 2.04 2.53 1.89 2.74 3.40 2.45 0.88 15.02%
P/EPS 17.34 18.78 14.80 36.86 25.00 15.29 14.50 3.02%
EY 5.77 5.33 6.76 2.71 4.00 6.54 6.90 -2.93%
DY 5.86 3.89 3.57 2.11 1.71 2.40 2.08 18.82%
P/NAPS 1.56 2.32 1.99 3.51 4.68 3.74 1.71 -1.51%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 06/11/15 07/11/14 -
Price 0.925 1.24 1.06 1.85 2.39 1.86 0.74 -
P/RPS 2.07 2.29 1.79 2.67 3.47 2.73 1.02 12.50%
P/EPS 17.62 16.99 14.01 35.89 25.53 17.03 16.77 0.82%
EY 5.68 5.88 7.14 2.79 3.92 5.87 5.96 -0.79%
DY 5.77 4.30 3.77 2.16 1.67 2.15 1.80 21.40%
P/NAPS 1.58 2.10 1.88 3.42 4.78 4.16 1.98 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment