[SLP] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -11.67%
YoY- -12.97%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 143,989 176,262 185,778 175,962 173,627 166,994 175,298 -3.22%
PBT 21,924 27,068 28,487 26,258 28,998 30,776 13,642 8.22%
Tax -5,571 -2,457 -5,725 -3,748 -4,647 -6,539 -3,216 9.58%
NP 16,353 24,611 22,762 22,510 24,351 24,237 10,426 7.78%
-
NP to SH 16,353 24,611 19,605 21,224 24,387 24,208 10,436 7.76%
-
Tax Rate 25.41% 9.08% 20.10% 14.27% 16.03% 21.25% 23.57% -
Total Cost 127,636 151,651 163,016 153,452 149,276 142,757 164,872 -4.17%
-
Net Worth 185,421 187,006 178,765 140,353 123,585 110,467 92,292 12.31%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 17,432 17,432 13,617 9,652 11,146 9,873 4,967 23.25%
Div Payout % 106.60% 70.83% 69.46% 45.48% 45.71% 40.79% 47.60% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 185,421 187,006 178,765 140,353 123,585 110,467 92,292 12.31%
NOSH 316,959 316,959 316,959 316,959 247,171 247,131 246,771 4.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.36% 13.96% 12.25% 12.79% 14.02% 14.51% 5.95% -
ROE 8.82% 13.16% 10.97% 15.12% 19.73% 21.91% 11.31% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.43 55.61 58.61 67.83 70.25 67.57 71.04 -7.17%
EPS 5.16 7.76 6.19 8.18 9.87 9.80 4.23 3.36%
DPS 5.50 5.50 4.30 3.72 4.50 4.00 2.00 18.34%
NAPS 0.585 0.59 0.564 0.541 0.50 0.447 0.374 7.73%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.43 55.61 58.61 55.52 54.78 52.69 55.31 -3.22%
EPS 5.16 7.76 6.19 6.70 7.69 7.64 3.29 7.78%
DPS 5.50 5.50 4.30 3.05 3.52 3.12 1.57 23.21%
NAPS 0.585 0.59 0.564 0.4428 0.3899 0.3485 0.2912 12.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 1.37 1.12 1.90 2.34 1.67 0.64 -
P/RPS 2.00 2.46 1.91 2.80 3.33 2.47 0.90 14.22%
P/EPS 17.64 17.64 18.11 23.22 23.72 17.05 15.13 2.58%
EY 5.67 5.67 5.52 4.31 4.22 5.87 6.61 -2.52%
DY 6.04 4.01 3.84 1.96 1.92 2.40 3.13 11.56%
P/NAPS 1.56 2.32 1.99 3.51 4.68 3.74 1.71 -1.51%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 06/11/15 07/11/14 -
Price 0.925 1.24 1.06 1.85 2.39 1.86 0.74 -
P/RPS 2.04 2.23 1.81 2.73 3.40 2.75 1.04 11.87%
P/EPS 17.93 15.97 17.14 22.61 24.22 18.99 17.50 0.40%
EY 5.58 6.26 5.84 4.42 4.13 5.27 5.71 -0.38%
DY 5.95 4.44 4.05 2.01 1.88 2.15 2.70 14.06%
P/NAPS 1.58 2.10 1.88 3.42 4.78 4.16 1.98 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment