[BARAKAH] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 21.96%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 480,528 629,644 488,264 620 17,122 251,098 39,892 36.46%
PBT 22,272 49,894 56,508 -616 -34,060 2,780 14,678 5.34%
Tax -5,346 -10,422 -12,988 154 7,364 -626 -2,084 12.48%
NP 16,926 39,472 43,520 -462 -26,696 2,154 12,594 3.76%
-
NP to SH 16,966 39,512 43,554 -462 -26,638 2,216 12,570 3.81%
-
Tax Rate 24.00% 20.89% 22.98% - - 22.52% 14.20% -
Total Cost 463,602 590,172 444,744 1,082 43,818 248,944 27,298 42.44%
-
Net Worth 340,720 345,649 301,162 77,700 26,802 96,437 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 340,720 345,649 301,162 77,700 26,802 96,437 0 -
NOSH 823,592 803,089 619,421 210,000 206,176 205,185 206,352 18.87%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.52% 6.27% 8.91% -74.52% -155.92% 0.86% 31.57% -
ROE 4.98% 11.43% 14.46% -0.59% -99.38% 2.30% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 58.35 78.40 78.83 0.30 8.30 122.38 19.33 14.79%
EPS 2.06 4.92 7.04 -0.22 -12.92 1.08 8.44 -16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4137 0.4304 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 207,500
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 47.91 62.78 48.68 0.06 1.71 25.04 3.98 36.45%
EPS 1.69 3.94 4.34 -0.05 -2.66 0.22 1.25 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.3446 0.3003 0.0775 0.0267 0.0962 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 0.695 0.925 1.62 0.05 0.14 0.56 0.00 -
P/RPS 1.19 1.18 2.06 16.94 1.69 0.46 0.00 -
P/EPS 33.74 18.80 23.04 -22.73 -1.08 51.85 0.00 -
EY 2.96 5.32 4.34 -4.40 -92.29 1.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.15 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/16 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 0.675 0.83 1.51 0.06 0.15 0.45 0.52 -
P/RPS 1.16 1.06 1.92 20.32 1.81 0.37 2.69 -9.97%
P/EPS 32.77 16.87 21.48 -27.27 -1.16 41.67 8.54 18.29%
EY 3.05 5.93 4.66 -3.67 -86.13 2.40 11.71 -15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.93 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment