[AHB] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -54.84%
YoY- -44.19%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 16,092 16,120 22,904 25,308 37,332 30,012 50,224 -17.26%
PBT -564 -788 212 384 728 1,916 3,448 -
Tax 0 0 0 0 0 0 0 -
NP -564 -788 212 384 728 1,916 3,448 -
-
NP to SH -564 -788 212 480 860 1,916 3,648 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,656 16,908 22,692 24,924 36,604 28,096 46,776 -15.79%
-
Net Worth 13,224 15,904 15,418 14,400 13,473 12,501 20,499 -7.03%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 13,224 15,904 15,418 14,400 13,473 12,501 20,499 -7.03%
NOSH 48,620 48,048 48,181 48,000 47,777 47,900 41,834 2.53%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -3.50% -4.89% 0.93% 1.52% 1.95% 6.38% 6.87% -
ROE -4.26% -4.95% 1.38% 3.33% 6.38% 15.33% 17.80% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 33.10 33.55 47.54 52.73 78.14 62.66 120.05 -19.30%
EPS -1.16 -1.64 0.44 1.00 1.80 4.00 8.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.331 0.32 0.30 0.282 0.261 0.49 -9.33%
Adjusted Per Share Value based on latest NOSH - 48,000
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.16 2.17 3.08 3.40 5.02 4.03 6.75 -17.28%
EPS -0.08 -0.11 0.03 0.06 0.12 0.26 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0214 0.0207 0.0194 0.0181 0.0168 0.0275 -6.98%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.12 0.10 0.12 0.17 0.12 0.16 0.25 -
P/RPS 0.36 0.30 0.25 0.32 0.15 0.26 0.21 9.39%
P/EPS -10.34 -6.10 27.27 17.00 6.67 4.00 2.87 -
EY -9.67 -16.40 3.67 5.88 15.00 25.00 34.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.38 0.57 0.43 0.61 0.51 -2.42%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 29/11/11 26/11/10 25/11/09 28/11/08 30/11/07 05/12/06 -
Price 0.13 0.15 0.13 0.13 0.16 0.12 0.38 -
P/RPS 0.39 0.45 0.27 0.25 0.20 0.19 0.32 3.34%
P/EPS -11.21 -9.15 29.55 13.00 8.89 3.00 4.36 -
EY -8.92 -10.93 3.38 7.69 11.25 33.33 22.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.41 0.43 0.57 0.46 0.78 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment