[AHB] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 0.26%
YoY- 42.75%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
Revenue 9,726 10,712 17,973 18,204 13,053 16,197 14,869 -5.68%
PBT -3,325 -3,853 1,632 2,033 1,416 1,753 806 -
Tax 0 0 -1 -12 0 0 0 -
NP -3,325 -3,853 1,631 2,021 1,416 1,753 806 -
-
NP to SH -3,325 -3,853 1,631 2,021 1,416 1,753 806 -
-
Tax Rate - - 0.06% 0.59% 0.00% 0.00% 0.00% -
Total Cost 13,051 14,565 16,342 16,182 11,637 14,444 14,062 -1.02%
-
Net Worth 28,517 25,121 37,672 33,757 30,246 28,705 6,157 23.52%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
Net Worth 28,517 25,121 37,672 33,757 30,246 28,705 6,157 23.52%
NOSH 260,305 176,060 176,039 176,039 160,036 160,365 53,539 24.35%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
NP Margin -34.19% -35.97% 9.08% 11.10% 10.85% 10.82% 5.43% -
ROE -11.66% -15.34% 4.33% 5.99% 4.68% 6.11% 13.10% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
RPS 3.75 6.40 10.21 11.05 8.16 10.10 27.77 -24.11%
EPS -1.28 -2.31 0.93 1.23 0.88 1.09 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.15 0.214 0.205 0.189 0.179 0.115 -0.61%
Adjusted Per Share Value based on latest NOSH - 176,039
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
RPS 1.31 1.44 2.42 2.45 1.75 2.18 2.00 -5.66%
EPS -0.45 -0.52 0.22 0.27 0.19 0.24 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0338 0.0506 0.0454 0.0406 0.0386 0.0083 23.46%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/03/14 -
Price 0.13 0.075 0.145 0.27 0.17 0.225 0.225 -
P/RPS 3.46 1.17 1.42 2.44 2.08 2.23 0.81 22.15%
P/EPS -10.14 -3.26 15.65 22.00 19.21 20.58 14.93 -
EY -9.87 -30.68 6.39 4.55 5.20 4.86 6.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.50 0.68 1.32 0.90 1.26 1.96 -6.75%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 CAGR
Date 30/09/21 26/08/20 26/08/19 28/02/18 21/02/17 26/02/16 27/05/14 -
Price 0.115 0.315 0.13 0.225 0.195 0.21 0.22 -
P/RPS 3.07 4.92 1.27 2.04 2.39 2.08 0.79 20.57%
P/EPS -8.97 -13.69 14.03 18.33 22.04 19.21 14.60 -
EY -11.15 -7.30 7.13 5.46 4.54 5.21 6.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 2.10 0.61 1.10 1.03 1.17 1.91 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment