[AHB] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 40.87%
YoY- -322.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 16,197 14,869 15,146 18,501 19,608 24,673 26,302 -6.92%
PBT 1,753 806 40 -470 212 524 874 10.85%
Tax 0 0 0 0 0 -97 0 -
NP 1,753 806 40 -470 212 426 874 10.85%
-
NP to SH 1,753 806 40 -470 212 478 942 9.62%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 18.51% 0.00% -
Total Cost 14,444 14,062 15,106 18,971 19,396 24,246 25,428 -8.03%
-
Net Worth 28,705 6,157 13,799 15,860 15,514 14,599 14,043 11.16%
Dividend
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 28,705 6,157 13,799 15,860 15,514 14,599 14,043 11.16%
NOSH 160,365 53,539 50,000 48,356 48,181 47,866 48,095 19.51%
Ratio Analysis
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.82% 5.43% 0.26% -2.54% 1.08% 1.73% 3.33% -
ROE 6.11% 13.10% 0.29% -2.97% 1.37% 3.28% 6.71% -
Per Share
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 10.10 27.77 30.29 38.26 40.70 51.55 54.69 -22.12%
EPS 1.09 1.51 0.08 -0.97 0.44 1.00 1.96 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.115 0.276 0.328 0.322 0.305 0.292 -6.98%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.18 2.00 2.04 2.49 2.64 3.32 3.53 -6.88%
EPS 0.24 0.11 0.01 -0.06 0.03 0.06 0.13 9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0083 0.0185 0.0213 0.0208 0.0196 0.0189 11.14%
Price Multiplier on Financial Quarter End Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.225 0.225 0.13 0.23 0.15 0.14 0.06 -
P/RPS 2.23 0.81 0.43 0.60 0.37 0.27 0.11 56.11%
P/EPS 20.58 14.93 162.50 -23.63 34.09 14.00 3.06 32.59%
EY 4.86 6.70 0.62 -4.23 2.93 7.14 32.67 -24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.96 0.47 0.70 0.47 0.46 0.21 30.36%
Price Multiplier on Announcement Date
31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 -
Price 0.21 0.22 0.15 0.16 0.145 0.16 0.11 -
P/RPS 2.08 0.79 0.50 0.42 0.36 0.31 0.20 41.42%
P/EPS 19.21 14.60 187.50 -16.44 32.95 16.00 5.61 19.98%
EY 5.21 6.85 0.53 -6.08 3.03 6.25 17.82 -16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.91 0.54 0.49 0.45 0.52 0.38 18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment