[AHB] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 1.92%
YoY- -55.71%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 14,869 15,146 18,501 19,608 24,673 26,302 26,308 -9.06%
PBT 806 40 -470 212 524 874 1,060 -4.46%
Tax 0 0 0 0 -97 0 0 -
NP 806 40 -470 212 426 874 1,060 -4.46%
-
NP to SH 806 40 -470 212 478 942 1,089 -4.88%
-
Tax Rate 0.00% 0.00% - 0.00% 18.51% 0.00% 0.00% -
Total Cost 14,062 15,106 18,971 19,396 24,246 25,428 25,248 -9.28%
-
Net Worth 6,157 13,799 15,860 15,514 14,599 14,043 12,975 -11.67%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 6,157 13,799 15,860 15,514 14,599 14,043 12,975 -11.67%
NOSH 53,539 50,000 48,356 48,181 47,866 48,095 48,058 1.81%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.43% 0.26% -2.54% 1.08% 1.73% 3.33% 4.03% -
ROE 13.10% 0.29% -2.97% 1.37% 3.28% 6.71% 8.40% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.77 30.29 38.26 40.70 51.55 54.69 54.74 -10.68%
EPS 1.51 0.08 -0.97 0.44 1.00 1.96 2.27 -6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.276 0.328 0.322 0.305 0.292 0.27 -13.25%
Adjusted Per Share Value based on latest NOSH - 45,833
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.00 2.04 2.49 2.64 3.32 3.53 3.54 -9.07%
EPS 0.11 0.01 -0.06 0.03 0.06 0.13 0.15 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0185 0.0213 0.0208 0.0196 0.0189 0.0174 -11.60%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.225 0.13 0.23 0.15 0.14 0.06 0.15 -
P/RPS 0.81 0.43 0.60 0.37 0.27 0.11 0.27 20.08%
P/EPS 14.93 162.50 -23.63 34.09 14.00 3.06 6.62 14.50%
EY 6.70 0.62 -4.23 2.93 7.14 32.67 15.11 -12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.47 0.70 0.47 0.46 0.21 0.56 23.20%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 30/05/08 -
Price 0.22 0.15 0.16 0.145 0.16 0.11 0.17 -
P/RPS 0.79 0.50 0.42 0.36 0.31 0.20 0.31 16.86%
P/EPS 14.60 187.50 -16.44 32.95 16.00 5.61 7.50 11.73%
EY 6.85 0.53 -6.08 3.03 6.25 17.82 13.33 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.54 0.49 0.45 0.52 0.38 0.63 20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment