[TIENWAH] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 167.01%
YoY- -51.99%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 97,065 96,272 86,518 87,519 86,848 89,432 93,925 2.21%
PBT 12,885 17,785 5,781 1,171 1,490 6,095 8,730 29.54%
Tax 914 -1,752 -540 -413 -3,292 -475 -2,089 -
NP 13,799 16,033 5,241 758 -1,802 5,620 6,641 62.61%
-
NP to SH 11,778 14,611 5,498 2,088 782 3,669 4,731 83.38%
-
Tax Rate -7.09% 9.85% 9.34% 35.27% 220.94% 7.79% 23.93% -
Total Cost 83,266 80,239 81,277 86,761 88,650 83,812 87,284 -3.08%
-
Net Worth 284,660 279,835 247,027 242,202 236,412 234,482 238,481 12.48%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 13,509 - 3,859 - 3,859 - 2,896 178.39%
Div Payout % 114.70% - 70.20% - 493.58% - 61.22% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 284,660 279,835 247,027 242,202 236,412 234,482 238,481 12.48%
NOSH 96,495 96,495 96,495 96,495 96,495 96,495 96,551 -0.03%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.22% 16.65% 6.06% 0.87% -2.07% 6.28% 7.07% -
ROE 4.14% 5.22% 2.23% 0.86% 0.33% 1.56% 1.98% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 100.59 99.77 89.66 90.70 90.00 92.68 97.28 2.24%
EPS 12.21 15.14 5.70 2.16 0.81 3.80 4.90 83.49%
DPS 14.00 0.00 4.00 0.00 4.00 0.00 3.00 178.47%
NAPS 2.95 2.90 2.56 2.51 2.45 2.43 2.47 12.53%
Adjusted Per Share Value based on latest NOSH - 96,495
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 67.06 66.51 59.77 60.47 60.00 61.79 64.89 2.21%
EPS 8.14 10.09 3.80 1.44 0.54 2.53 3.27 83.37%
DPS 9.33 0.00 2.67 0.00 2.67 0.00 2.00 178.40%
NAPS 1.9667 1.9333 1.7067 1.6733 1.6333 1.62 1.6476 12.49%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.57 1.72 1.74 1.88 1.86 2.16 2.34 -
P/RPS 2.55 1.72 1.94 2.07 2.07 2.33 2.41 3.82%
P/EPS 21.06 11.36 30.54 86.88 229.51 56.81 47.76 -41.98%
EY 4.75 8.80 3.27 1.15 0.44 1.76 2.09 72.60%
DY 5.45 0.00 2.30 0.00 2.15 0.00 1.28 162.00%
P/NAPS 0.87 0.59 0.68 0.75 0.76 0.89 0.95 -5.68%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 11/11/15 10/08/15 12/05/15 16/02/15 13/11/14 06/08/14 -
Price 3.01 1.82 1.68 1.87 1.98 2.10 2.34 -
P/RPS 2.99 1.82 1.87 2.06 2.20 2.27 2.41 15.41%
P/EPS 24.66 12.02 29.49 86.42 244.32 55.23 47.76 -35.56%
EY 4.06 8.32 3.39 1.16 0.41 1.81 2.09 55.49%
DY 4.65 0.00 2.38 0.00 2.02 0.00 1.28 135.76%
P/NAPS 1.02 0.63 0.66 0.75 0.81 0.86 0.95 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment