[SHH] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -6.6%
YoY- 9983.33%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 159,500 198,360 213,128 196,677 159,804 138,176 134,256 2.91%
PBT -2,553 -7,702 7,693 6,718 -56 110 -482 31.99%
Tax -469 -28 -1,250 -1,184 0 0 482 -
NP -3,022 -7,730 6,442 5,534 -56 110 0 -
-
NP to SH -3,022 -7,730 6,442 5,534 -56 110 -482 35.75%
-
Tax Rate - - 16.25% 17.62% - 0.00% - -
Total Cost 162,522 206,090 206,685 191,142 159,860 138,065 134,256 3.23%
-
Net Worth 68,560 72,474 79,032 72,517 70,875 66,399 66,999 0.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 1,332 1,333 - - - - -
Div Payout % - 0.00% 20.70% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 68,560 72,474 79,032 72,517 70,875 66,399 66,999 0.38%
NOSH 50,044 49,982 50,020 50,012 52,500 48,823 19,999 16.50%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -1.90% -3.90% 3.02% 2.81% -0.04% 0.08% 0.00% -
ROE -4.41% -10.67% 8.15% 7.63% -0.08% 0.17% -0.72% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 318.72 396.86 426.08 393.26 304.39 283.01 671.28 -11.66%
EPS -6.04 -15.47 12.88 11.07 -0.11 0.23 -2.41 16.53%
DPS 0.00 2.67 2.67 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.45 1.58 1.45 1.35 1.36 3.35 -13.83%
Adjusted Per Share Value based on latest NOSH - 49,915
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 159.51 198.37 213.14 196.69 159.81 138.18 134.26 2.91%
EPS -3.02 -7.73 6.44 5.53 -0.06 0.11 -0.48 35.83%
DPS 0.00 1.33 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.7248 0.7904 0.7252 0.7088 0.664 0.67 0.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.43 0.50 0.60 0.61 0.83 0.83 2.50 -
P/RPS 0.13 0.13 0.14 0.16 0.27 0.29 0.37 -15.98%
P/EPS -7.12 -3.23 4.66 5.51 -778.13 366.18 -103.59 -35.97%
EY -14.05 -30.93 21.47 18.14 -0.13 0.27 -0.97 56.06%
DY 0.00 5.33 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.38 0.42 0.61 0.61 0.75 -13.68%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 29/05/06 30/05/05 31/05/04 30/05/03 30/05/02 -
Price 0.46 0.45 0.54 0.60 0.86 0.96 2.55 -
P/RPS 0.14 0.11 0.13 0.15 0.28 0.34 0.38 -15.31%
P/EPS -7.62 -2.91 4.19 5.42 -806.25 423.53 -105.66 -35.45%
EY -13.13 -34.37 23.85 18.44 -0.12 0.24 -0.95 54.85%
DY 0.00 5.93 4.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.41 0.64 0.71 0.76 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment