[TECGUAN] YoY Annualized Quarter Result on 31-Jan-2018 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 48.05%
YoY- -114.97%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 460,871 273,652 301,902 387,915 377,311 210,764 264,052 9.71%
PBT 10,802 4,561 3,924 -1,569 15,314 12,567 -710 -
Tax -2,626 -1,402 -1,380 -227 -3,318 -4,879 -1,506 9.70%
NP 8,176 3,159 2,544 -1,796 11,996 7,688 -2,216 -
-
NP to SH 8,176 3,159 2,544 -1,796 11,996 7,688 -2,216 -
-
Tax Rate 24.31% 30.74% 35.17% - 21.67% 38.82% - -
Total Cost 452,695 270,493 299,358 389,711 365,315 203,076 266,268 9.23%
-
Net Worth 60,410 52,234 49,094 101,120 102,928 90,531 74,933 -3.52%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 60,410 52,234 49,094 101,120 102,928 90,531 74,933 -3.52%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 1.77% 1.15% 0.84% -0.46% 3.18% 3.65% -0.84% -
ROE 13.53% 6.05% 5.18% -1.78% 11.65% 8.49% -2.96% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1,149.39 682.48 752.93 967.44 941.00 525.64 658.53 9.71%
EPS 20.39 7.88 6.34 -4.48 29.92 19.17 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 -3.52%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1,149.39 682.48 752.93 967.44 941.00 525.64 658.53 9.71%
EPS 20.39 7.88 6.34 -4.48 29.92 19.17 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 -3.52%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.15 1.36 0.82 1.31 2.15 1.75 0.85 -
P/RPS 0.10 0.20 0.11 0.14 0.23 0.33 0.13 -4.27%
P/EPS 5.64 17.26 12.92 -29.25 7.19 9.13 -15.38 -
EY 17.73 5.79 7.74 -3.42 13.92 10.96 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.04 0.67 0.52 0.84 0.78 0.45 9.11%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/21 31/03/20 26/03/19 26/03/18 27/03/17 23/03/16 26/03/15 -
Price 1.30 0.885 1.01 1.14 2.54 1.61 0.83 -
P/RPS 0.11 0.13 0.13 0.12 0.27 0.31 0.13 -2.74%
P/EPS 6.38 11.23 15.92 -25.45 8.49 8.40 -15.02 -
EY 15.69 8.90 6.28 -3.93 11.78 11.91 -6.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.68 0.82 0.45 0.99 0.71 0.44 11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment