[TECGUAN] YoY Annualized Quarter Result on 31-Jan-2019 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 174.76%
YoY- 241.65%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 502,509 460,871 273,652 301,902 387,915 377,311 210,764 15.56%
PBT 26,817 10,802 4,561 3,924 -1,569 15,314 12,567 13.45%
Tax -5,028 -2,626 -1,402 -1,380 -227 -3,318 -4,879 0.50%
NP 21,789 8,176 3,159 2,544 -1,796 11,996 7,688 18.94%
-
NP to SH 21,789 8,176 3,159 2,544 -1,796 11,996 7,688 18.94%
-
Tax Rate 18.75% 24.31% 30.74% 35.17% - 21.67% 38.82% -
Total Cost 480,720 452,695 270,493 299,358 389,711 365,315 203,076 15.42%
-
Net Worth 82,010 60,410 52,234 49,094 101,120 102,928 90,531 -1.63%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 82,010 60,410 52,234 49,094 101,120 102,928 90,531 -1.63%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 4.34% 1.77% 1.15% 0.84% -0.46% 3.18% 3.65% -
ROE 26.57% 13.53% 6.05% 5.18% -1.78% 11.65% 8.49% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 1,253.23 1,149.39 682.48 752.93 967.44 941.00 525.64 15.56%
EPS 54.34 20.39 7.88 6.34 -4.48 29.92 19.17 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 -1.63%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 1,253.23 1,149.39 682.48 752.93 967.44 941.00 525.64 15.56%
EPS 54.34 20.39 7.88 6.34 -4.48 29.92 19.17 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.5066 1.3027 1.2244 2.5219 2.567 2.2578 -1.63%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.20 1.15 1.36 0.82 1.31 2.15 1.75 -
P/RPS 0.10 0.10 0.20 0.11 0.14 0.23 0.33 -18.02%
P/EPS 2.21 5.64 17.26 12.92 -29.25 7.19 9.13 -21.03%
EY 45.28 17.73 5.79 7.74 -3.42 13.92 10.96 26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 1.04 0.67 0.52 0.84 0.78 -4.54%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/03/22 31/03/21 31/03/20 26/03/19 26/03/18 27/03/17 23/03/16 -
Price 1.37 1.30 0.885 1.01 1.14 2.54 1.61 -
P/RPS 0.11 0.11 0.13 0.13 0.12 0.27 0.31 -15.84%
P/EPS 2.52 6.38 11.23 15.92 -25.45 8.49 8.40 -18.16%
EY 39.66 15.69 8.90 6.28 -3.93 11.78 11.91 22.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 0.68 0.82 0.45 0.99 0.71 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment