[DKLS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 107.29%
YoY- 97.74%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 212,388 194,744 148,476 130,104 144,388 108,124 178,684 2.92%
PBT 9,632 18,768 16,384 5,316 4,004 4,376 8,184 2.75%
Tax -4,532 -4,660 -4,204 -672 -1,652 -1,984 -2,492 10.47%
NP 5,100 14,108 12,180 4,644 2,352 2,392 5,692 -1.81%
-
NP to SH 6,656 14,116 12,260 4,548 2,300 2,392 5,692 2.64%
-
Tax Rate 47.05% 24.83% 25.66% 12.64% 41.26% 45.34% 30.45% -
Total Cost 207,288 180,636 136,296 125,460 142,036 105,732 172,992 3.05%
-
Net Worth 241,698 230,635 192,604 181,180 180,846 177,531 174,852 5.54%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 241,698 230,635 192,604 181,180 180,846 177,531 174,852 5.54%
NOSH 92,960 92,624 92,598 92,439 92,741 93,437 93,006 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.40% 7.24% 8.20% 3.57% 1.63% 2.21% 3.19% -
ROE 2.75% 6.12% 6.37% 2.51% 1.27% 1.35% 3.26% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 228.47 210.25 160.34 140.75 155.69 115.72 192.12 2.92%
EPS 7.16 15.24 13.24 4.92 2.48 2.56 6.12 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.49 2.08 1.96 1.95 1.90 1.88 5.55%
Adjusted Per Share Value based on latest NOSH - 92,439
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 229.28 210.23 160.28 140.45 155.87 116.72 192.89 2.92%
EPS 7.19 15.24 13.24 4.91 2.48 2.58 6.14 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6092 2.4898 2.0792 1.9559 1.9523 1.9165 1.8876 5.54%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.15 0.95 0.88 0.67 0.64 0.79 1.48 -
P/RPS 0.50 0.45 0.55 0.48 0.41 0.68 0.77 -6.94%
P/EPS 16.06 6.23 6.65 13.62 25.81 30.86 24.18 -6.58%
EY 6.23 16.04 15.05 7.34 3.88 3.24 4.14 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.42 0.34 0.33 0.42 0.79 -9.28%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 25/05/09 23/05/08 22/05/07 29/05/06 20/05/05 24/05/04 -
Price 1.03 0.93 0.93 0.75 0.65 0.67 1.25 -
P/RPS 0.45 0.44 0.58 0.53 0.42 0.58 0.65 -5.94%
P/EPS 14.39 6.10 7.02 15.24 26.21 26.17 20.42 -5.66%
EY 6.95 16.39 14.24 6.56 3.82 3.82 4.90 5.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.45 0.38 0.33 0.35 0.66 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment