[DKLS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 25.33%
YoY- -38.15%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 280,600 250,076 195,452 146,278 135,048 122,912 211,505 4.82%
PBT 21,072 44,308 16,419 4,687 3,903 6,557 11,247 11.02%
Tax -7,840 -6,153 -3,941 -1,811 555 -2,579 -3,615 13.76%
NP 13,232 38,155 12,478 2,876 4,458 3,978 7,632 9.60%
-
NP to SH 21,716 38,176 16,245 2,781 4,496 3,978 7,632 19.02%
-
Tax Rate 37.21% 13.89% 24.00% 38.64% -14.22% 39.33% 32.14% -
Total Cost 267,368 211,921 182,974 143,402 130,590 118,934 203,873 4.62%
-
Net Worth 241,698 230,635 192,604 181,180 180,846 177,531 174,852 5.54%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,766 2,762 4,636 2,801 - 2,633 3,636 -4.45%
Div Payout % 12.74% 7.24% 28.54% 100.75% - 66.20% 47.65% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 241,698 230,635 192,604 181,180 180,846 177,531 174,852 5.54%
NOSH 92,960 92,624 92,598 92,439 92,741 93,437 93,006 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.72% 15.26% 6.38% 1.97% 3.30% 3.24% 3.61% -
ROE 8.98% 16.55% 8.43% 1.53% 2.49% 2.24% 4.36% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 301.85 269.99 211.08 158.24 145.62 131.54 227.41 4.83%
EPS 23.36 41.22 17.54 3.01 4.85 4.26 8.21 19.02%
DPS 3.00 3.00 5.00 3.00 0.00 2.82 3.91 -4.31%
NAPS 2.60 2.49 2.08 1.96 1.95 1.90 1.88 5.55%
Adjusted Per Share Value based on latest NOSH - 92,439
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 302.70 269.77 210.84 157.80 145.68 132.59 228.16 4.82%
EPS 23.43 41.18 17.52 3.00 4.85 4.29 8.23 19.04%
DPS 2.98 2.98 5.00 3.02 0.00 2.84 3.92 -4.46%
NAPS 2.6073 2.488 2.0777 1.9545 1.9509 1.9151 1.8862 5.54%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.15 0.95 0.88 0.67 0.64 0.79 1.48 -
P/RPS 0.38 0.35 0.42 0.42 0.44 0.60 0.65 -8.55%
P/EPS 4.92 2.30 5.02 22.27 13.20 18.56 18.04 -19.46%
EY 20.31 43.39 19.94 4.49 7.57 5.39 5.54 24.16%
DY 2.61 3.16 5.68 4.48 0.00 3.57 2.64 -0.19%
P/NAPS 0.44 0.38 0.42 0.34 0.33 0.42 0.79 -9.28%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 25/05/09 23/05/08 22/05/07 29/05/06 20/05/05 24/05/04 -
Price 1.03 0.93 0.93 0.75 0.65 0.67 1.25 -
P/RPS 0.34 0.34 0.44 0.47 0.45 0.51 0.55 -7.69%
P/EPS 4.41 2.26 5.30 24.93 13.41 15.74 15.23 -18.65%
EY 22.68 44.32 18.86 4.01 7.46 6.35 6.56 22.95%
DY 2.91 3.23 5.38 4.00 0.00 4.21 3.13 -1.20%
P/NAPS 0.40 0.37 0.45 0.38 0.33 0.35 0.66 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment