[DKLS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 165.03%
YoY- 97.74%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 53,713 54,624 49,996 32,526 24,183 48,690 40,879 19.90%
PBT -556 10,568 2,311 1,329 1,524 763 1,071 -
Tax -1,380 -914 -596 -168 -1,069 -469 -105 454.31%
NP -1,936 9,654 1,715 1,161 455 294 966 -
-
NP to SH 4,757 6,746 1,677 1,137 429 262 953 191.22%
-
Tax Rate - 8.65% 25.79% 12.64% 70.14% 61.47% 9.80% -
Total Cost 55,649 44,970 48,281 31,365 23,728 48,396 39,913 24.72%
-
Net Worth 191,021 186,256 180,671 181,180 93,396 184,335 182,280 3.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 4,636 - - - 2,801 - - -
Div Payout % 97.47% - - - 653.12% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 191,021 186,256 180,671 181,180 93,396 184,335 182,280 3.16%
NOSH 92,729 92,664 92,651 92,439 93,396 93,571 93,000 -0.19%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -3.60% 17.67% 3.43% 3.57% 1.88% 0.60% 2.36% -
ROE 2.49% 3.62% 0.93% 0.63% 0.46% 0.14% 0.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 57.92 58.95 53.96 35.19 25.89 52.04 43.96 20.12%
EPS 5.13 7.28 1.81 1.23 0.46 0.28 1.03 190.79%
DPS 5.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.06 2.01 1.95 1.96 1.00 1.97 1.96 3.36%
Adjusted Per Share Value based on latest NOSH - 92,439
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 57.98 58.97 53.97 35.11 26.11 52.56 44.13 19.89%
EPS 5.14 7.28 1.81 1.23 0.46 0.28 1.03 191.16%
DPS 5.01 0.00 0.00 0.00 3.02 0.00 0.00 -
NAPS 2.0621 2.0107 1.9504 1.9559 1.0082 1.99 1.9678 3.16%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.78 0.76 0.80 0.67 0.61 0.61 0.62 -
P/RPS 1.35 1.29 1.48 1.90 2.36 1.17 1.41 -2.84%
P/EPS 15.20 10.44 44.20 54.47 132.80 217.86 60.50 -60.08%
EY 6.58 9.58 2.26 1.84 0.75 0.46 1.65 150.84%
DY 6.41 0.00 0.00 0.00 4.92 0.00 0.00 -
P/NAPS 0.38 0.38 0.41 0.34 0.61 0.31 0.32 12.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 28/08/07 22/05/07 28/02/07 24/11/06 16/08/06 -
Price 0.90 0.75 0.77 0.75 0.67 0.63 0.65 -
P/RPS 1.55 1.27 1.43 2.13 2.59 1.21 1.48 3.12%
P/EPS 17.54 10.30 42.54 60.98 145.86 225.00 63.43 -57.45%
EY 5.70 9.71 2.35 1.64 0.69 0.44 1.58 134.67%
DY 5.56 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 0.44 0.37 0.39 0.38 0.67 0.32 0.33 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment