[MILUX] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 0.62%
YoY- 76.47%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 50,760 46,754 67,464 65,246 55,522 63,106 77,512 -6.80%
PBT -1,202 -5,384 740 8,040 -2,362 -3,272 -314 25.04%
Tax -82 -74 -20 -240 -2 122 242 -
NP -1,284 -5,458 720 7,800 -2,364 -3,150 -72 61.56%
-
NP to SH -1,284 -5,458 720 7,806 -2,364 -3,150 -72 61.56%
-
Tax Rate - - 2.70% 2.99% - - - -
Total Cost 52,044 52,212 66,744 57,446 57,886 66,256 77,584 -6.43%
-
Net Worth 39,959 42,310 42,310 39,959 40,547 40,808 44,073 -1.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 39,959 42,310 42,310 39,959 40,547 40,808 44,073 -1.61%
NOSH 235,056 235,056 235,056 235,056 58,764 54,411 54,411 27.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.53% -11.67% 1.07% 11.95% -4.26% -4.99% -0.09% -
ROE -3.21% -12.90% 1.70% 19.53% -5.83% -7.72% -0.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.59 19.89 28.70 27.76 94.48 115.98 142.46 -26.96%
EPS -0.54 -2.32 0.30 5.02 -4.02 -5.78 -0.14 25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.17 0.69 0.75 0.81 -22.89%
Adjusted Per Share Value based on latest NOSH - 235,056
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.59 19.89 28.70 27.76 23.62 26.85 32.98 -6.81%
EPS -0.54 -2.32 0.30 5.02 -1.01 -1.34 -0.03 61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.17 0.1725 0.1736 0.1875 -1.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.515 0.595 0.895 0.645 1.50 0.785 0.86 -
P/RPS 2.38 2.99 3.12 2.32 1.59 0.68 0.60 25.79%
P/EPS -94.28 -25.62 292.19 19.42 -37.29 -13.56 -649.91 -27.49%
EY -1.06 -3.90 0.34 5.15 -2.68 -7.37 -0.15 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.31 4.97 3.79 2.17 1.05 1.06 19.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 30/08/23 25/08/22 26/08/21 21/08/20 22/08/19 21/08/18 -
Price 0.53 0.57 0.82 0.735 2.17 0.80 0.69 -
P/RPS 2.45 2.87 2.86 2.65 2.30 0.69 0.48 31.18%
P/EPS -97.02 -24.55 267.70 22.13 -53.94 -13.82 -521.44 -24.42%
EY -1.03 -4.07 0.37 4.52 -1.85 -7.24 -0.19 32.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 3.17 4.56 4.32 3.14 1.07 0.85 24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment